Gayatri Sugars Limited (BOM:532183)
8.54
-0.16 (-1.84%)
At close: Jan 21, 2026
Gayatri Sugars Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 3,462 | 3,361 | 3,771 | 3,883 | 3,607 | 2,479 | Upgrade |
Other Revenue | 57.16 | 57.16 | 4.95 | - | - | - | Upgrade |
| 3,519 | 3,418 | 3,776 | 3,883 | 3,607 | 2,479 | Upgrade | |
Revenue Growth (YoY) | 6.10% | -9.48% | -2.76% | 7.66% | 45.51% | -12.01% | Upgrade |
Cost of Revenue | 2,583 | 2,495 | 2,709 | 2,843 | 2,630 | 1,921 | Upgrade |
Gross Profit | 936.03 | 923.53 | 1,067 | 1,040 | 976.62 | 557.94 | Upgrade |
Selling, General & Admin | 244.73 | 239.89 | 236.12 | 223.16 | 204.05 | 187.44 | Upgrade |
Other Operating Expenses | 436.01 | 433.49 | 450.5 | 413.75 | 500.17 | 295.16 | Upgrade |
Operating Expenses | 750.64 | 742.09 | 753.29 | 717.42 | 809.01 | 585.27 | Upgrade |
Operating Income | 185.39 | 181.44 | 313.44 | 322.98 | 167.61 | -27.32 | Upgrade |
Interest Expense | -182.54 | -170.72 | -243.04 | -238.86 | -253.05 | -257.39 | Upgrade |
Interest & Investment Income | - | - | - | 0.15 | 0.42 | 0.08 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | 0.4 | 0.8 | - | Upgrade |
EBT Excluding Unusual Items | 2.85 | 10.73 | 70.39 | 84.67 | -84.21 | -284.63 | Upgrade |
Other Unusual Items | - | - | - | 258.55 | - | - | Upgrade |
Pretax Income | 2.85 | 10.73 | 70.39 | 343.22 | -84.21 | -284.63 | Upgrade |
Net Income | 2.85 | 10.73 | 70.39 | 343.22 | -84.21 | -284.63 | Upgrade |
Net Income to Common | 2.85 | 10.73 | 70.39 | 343.22 | -84.21 | -284.63 | Upgrade |
Net Income Growth | - | -84.76% | -79.49% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 71 | 67 | 76 | 44 | 44 | 44 | Upgrade |
Shares Outstanding (Diluted) | 102 | 98 | 123 | 85 | 44 | 44 | Upgrade |
Shares Change (YoY) | 22.39% | -21.05% | 45.55% | 94.16% | - | - | Upgrade |
EPS (Basic) | 0.04 | 0.16 | 0.93 | 7.85 | -1.93 | -6.51 | Upgrade |
EPS (Diluted) | 0.03 | 0.11 | 0.57 | 4.05 | -1.93 | -6.51 | Upgrade |
EPS Growth | - | -80.70% | -85.93% | - | - | - | Upgrade |
Free Cash Flow | 132.51 | -0.47 | 191.36 | 308.09 | 420.66 | 138.18 | Upgrade |
Free Cash Flow Per Share | 1.30 | -0.01 | 1.55 | 3.63 | 9.63 | 3.16 | Upgrade |
Gross Margin | 26.60% | 27.02% | 28.25% | 26.79% | 27.08% | 22.51% | Upgrade |
Operating Margin | 5.27% | 5.31% | 8.30% | 8.32% | 4.65% | -1.10% | Upgrade |
Profit Margin | 0.08% | 0.31% | 1.86% | 8.84% | -2.33% | -11.48% | Upgrade |
Free Cash Flow Margin | 3.77% | -0.01% | 5.07% | 7.93% | 11.66% | 5.57% | Upgrade |
EBITDA | 255.3 | 250.15 | 380.11 | 402.7 | 272.29 | 75.33 | Upgrade |
EBITDA Margin | 7.26% | 7.32% | 10.07% | 10.37% | 7.55% | 3.04% | Upgrade |
D&A For EBITDA | 69.91 | 68.71 | 66.68 | 79.72 | 104.68 | 102.65 | Upgrade |
EBIT | 185.39 | 181.44 | 313.44 | 322.98 | 167.61 | -27.32 | Upgrade |
EBIT Margin | 5.27% | 5.31% | 8.30% | 8.32% | 4.65% | -1.10% | Upgrade |
Revenue as Reported | 3,519 | 3,418 | 3,776 | 3,889 | 3,612 | 2,481 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.