Vaarad Ventures Limited (BOM:532320)

Vaarad Ventures Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	0.3	0.37	0.38	0.38	0.73
Cash & Short-Term Investments	0.3	0.3	0.37	0.38	0.38	0.73
Cash Growth	-20.16%	-20.10%	-2.11%	-	-47.66%	22.61%
Accounts Receivable	-	15.83	16.07	16.6	16.6	18.32
Other Receivables	-	1.86	1.46	1.49	1.92	1.22
Receivables	-	17.69	17.52	18.1	18.53	19.54
Inventory	-	37.54	37.54	37.54	37.54	37.54
Other Current Assets	-	0.06	0.43	0.43	-	-
Total Current Assets	-	55.59	55.87	56.45	56.45	57.81
Property, Plant & Equipment	-	46.74	48.18	49.09	50.07	51.86
Long-Term Investments	-	14.83	14.83	14.83	14.83	14.83
Goodwill	-	122.76	122.76	122.76	122.76	122.76
Other Intangible Assets	-	13.33	13.33	13.33	13.33	13.33
Long-Term Deferred Tax Assets	-	0.1	0.1	0.1	0.1	0.1
Other Long-Term Assets	-	15.24	14.39	14.23	14.73	13.99
Total Assets	-	283.01	284.68	285.53	286.29	290.66
Accounts Payable	-	18.18	19.25	19.99	20.88	21.68
Accrued Expenses	-	-	-	-	-	0
Current Income Taxes Payable	-	0.26	0.52	0.49	0.47	0.47
Other Current Liabilities	-	5.2	3.75	2.29	0.67	0.78
Total Current Liabilities	-	23.64	23.51	22.77	22.02	22.93
Long-Term Debt	-	35.86	35.25	34.16	33.43	33.97
Long-Term Deferred Tax Liabilities	-	0.04	0.04	0.04	0.04	0.04
Other Long-Term Liabilities	-	0.57	0.76	0.75	0.74	0.74
Total Liabilities	-	60.11	59.57	57.72	56.22	57.68
Common Stock	-	249.9	249.9	249.9	249.9	249.9
Additional Paid-In Capital	-	19.54	19.54	19.54	19.54	19.54
Retained Earnings	-	-46.54	-44.33	-41.64	-39.38	-36.47
Total Common Equity	222.91	222.91	225.12	227.81	230.07	232.98
Shareholders' Equity	222.91	222.91	225.12	227.81	230.07	232.98
Total Liabilities & Equity	-	283.01	284.68	285.53	286.29	290.66
Total Debt	35.86	35.86	35.25	34.16	33.43	33.97
Net Cash (Debt)	-35.56	-35.56	-34.88	-33.78	-33.05	-33.24
Net Cash Per Share	-0.15	-0.14	-0.14	-0.14	-0.13	-0.13
Filing Date Shares Outstanding	214	249.9	249.9	249.9	249.9	249.9
Total Common Shares Outstanding	214	249.9	249.9	249.9	249.9	249.9
Working Capital	-	31.95	32.35	33.68	34.43	34.88
Book Value Per Share	0.95	0.89	0.90	0.91	0.92	0.93
Tangible Book Value	86.82	86.82	89.03	91.72	93.98	96.89
Tangible Book Value Per Share	0.37	0.35	0.36	0.37	0.38	0.39
Machinery	-	20.01	20.61	20.53	21.07	22.44
Construction In Progress	-	45.9	45.9	45.9	45.9	45.9

Source: S&P Global Market Intelligence. Standard template. Financial Sources.