Shiva Cement Limited (BOM:532323)
India
· Delayed Price · Currency is INR 33.04
0.00 (0.00%)
At close: Apr 17, 2025
Shiva Cement Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,494 | 3,468 | 0.06 | 34.66 | 284.52 | 323.87 | Upgrade
|
| Revenue | 3,494 | 3,468 | 0.06 | 34.66 | 284.52 | 323.87 | Upgrade
|
| Revenue Growth (YoY) | 72.70% | 6305578.18% | -99.84% | -87.82% | -12.15% | 10.25% | Upgrade
|
| Cost of Revenue | 2,812 | 2,724 | 28.31 | 65.86 | 260.31 | 267.4 | Upgrade
|
| Gross Profit | 681.68 | 743.8 | -28.26 | -31.2 | 24.21 | 56.47 | Upgrade
|
| Selling, General & Admin | 192.1 | 167.34 | 27.92 | 28.15 | 40.11 | 42.21 | Upgrade
|
| Other Operating Expenses | 213.24 | 168.07 | 43.08 | -2.59 | 78.21 | 83.4 | Upgrade
|
| Operating Expenses | 830.61 | 650.31 | 660.86 | 96.12 | 196.5 | 204.27 | Upgrade
|
| Operating Income | -148.93 | 93.49 | -689.12 | -127.32 | -172.29 | -147.8 | Upgrade
|
| Interest Expense | -1,085 | -939.88 | -120.82 | -79.76 | -141.93 | -139.36 | Upgrade
|
| Interest & Investment Income | 4.7 | 4.7 | 2.96 | 4.14 | 5.18 | 1.43 | Upgrade
|
| Other Non Operating Income (Expenses) | -75.04 | -75.04 | -7.71 | -8.16 | -7.5 | -5.93 | Upgrade
|
| EBT Excluding Unusual Items | -1,304 | -916.73 | -814.69 | -211.1 | -316.53 | -291.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | -50.96 | 0.46 | -271.74 | -134.07 | 21.71 | -14.69 | Upgrade
|
| Pretax Income | -1,355 | -916.26 | -1,086 | -345.18 | -294.82 | -306.35 | Upgrade
|
| Income Tax Expense | -344.45 | -233.02 | -281.72 | -89.98 | -75.14 | -78.11 | Upgrade
|
| Net Income | -1,011 | -683.25 | -804.7 | -255.19 | -219.68 | -228.24 | Upgrade
|
| Net Income to Common | -1,011 | -683.25 | -804.7 | -255.19 | -219.68 | -228.24 | Upgrade
|
| Shares Outstanding (Basic) | 261 | 195 | 195 | 195 | 195 | 195 | Upgrade
|
| Shares Outstanding (Diluted) | 261 | 195 | 195 | 195 | 195 | 195 | Upgrade
|
| Shares Change (YoY) | 33.56% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -3.88 | -3.50 | -4.13 | -1.31 | -1.13 | -1.17 | Upgrade
|
| EPS (Diluted) | -3.88 | -3.51 | -4.13 | -1.31 | -1.13 | -1.17 | Upgrade
|
| Free Cash Flow | - | -14.69 | -4,593 | -4,747 | -836.84 | -182.38 | Upgrade
|
| Free Cash Flow Per Share | - | -0.07 | -23.55 | -24.34 | -4.29 | -0.94 | Upgrade
|
| Gross Margin | 19.51% | 21.45% | - | -90.04% | 8.51% | 17.44% | Upgrade
|
| Operating Margin | -4.26% | 2.70% | -1252940.00% | -367.40% | -60.55% | -45.64% | Upgrade
|
| Profit Margin | -28.93% | -19.70% | -1463096.36% | -736.38% | -77.21% | -70.47% | Upgrade
|
| Free Cash Flow Margin | - | -0.42% | -8350461.82% | -13697.15% | -294.12% | -56.31% | Upgrade
|
| EBITDA | 64.49 | 366.62 | -109.12 | -61.26 | -97.51 | -73.71 | Upgrade
|
| EBITDA Margin | 1.85% | 10.57% | - | -176.78% | -34.27% | -22.76% | Upgrade
|
| D&A For EBITDA | 213.42 | 273.12 | 580 | 66.06 | 74.77 | 74.09 | Upgrade
|
| EBIT | -148.93 | 93.49 | -689.12 | -127.32 | -172.29 | -147.8 | Upgrade
|
| EBIT Margin | -4.26% | 2.70% | - | - | -60.55% | -45.64% | Upgrade
|
| Revenue as Reported | 3,556 | 3,492 | 34.74 | 72.7 | 325.52 | 325.36 | Upgrade
|
| Advertising Expenses | - | 2.08 | 0.45 | 0.39 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.