TVS Motor Company Limited (BOM:532343)
India · Delayed Price · Currency is INR 3,864.85
+101.60 (2.70%)
At close: Feb 11, 2026
TVS Motor Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 455,591 | 374,706 | 329,944 | 319,740 | 216,155 | 171,822 |
Other Revenue | 69,224 | 66,634 | 58,697 | 1,184 | 27,520 | 22,717 |
| 524,815 | 441,341 | 388,641 | 320,924 | 243,675 | 194,539 | |
Revenue Growth (YoY) | 22.16% | 13.56% | 21.10% | 31.70% | 25.26% | 3.06% |
Cost of Revenue | 326,050 | 270,023 | 244,604 | 209,964 | 163,583 | 130,176 |
Gross Profit | 198,765 | 171,318 | 144,037 | 110,960 | 80,092 | 64,363 |
Selling, General & Admin | 57,122 | 51,945 | 44,850 | 36,338 | 26,637 | 22,816 |
Other Operating Expenses | 61,028 | 52,309 | 43,475 | 32,765 | 25,770 | 18,476 |
Operating Expenses | 130,649 | 114,709 | 97,887 | 77,691 | 59,835 | 46,940 |
Operating Income | 68,116 | 56,609 | 46,150 | 33,269 | 20,257 | 17,423 |
Interest Expense | -22,047 | -20,832 | -19,059 | -13,559 | -8,828 | -8,560 |
Earnings From Equity Investments | -420.5 | -741.2 | -434.7 | -407.3 | 24.9 | -77.5 |
Currency Exchange Gain (Loss) | -149.5 | -149.5 | -73.4 | -2.4 | -14.9 | -124.8 |
Other Non Operating Income (Expenses) | 75.7 | 75.7 | 59.3 | 51.4 | -394.7 | -332.1 |
EBT Excluding Unusual Items | 45,574 | 34,962 | 26,642 | 19,353 | 11,044 | 8,330 |
Gain (Loss) on Sale of Assets | 91.5 | 91.5 | 33.8 | 26.5 | 24.7 | -19.6 |
Other Unusual Items | -500.8 | - | - | -18.7 | -401.2 | -93.6 |
Pretax Income | 45,165 | 35,054 | 26,676 | 19,360 | 10,668 | 8,216 |
Income Tax Expense | 14,629 | 11,555 | 9,140 | 6,266 | 3,359 | 2,141 |
Earnings From Continuing Operations | 30,536 | 23,499 | 17,536 | 13,095 | 7,309 | 6,075 |
Earnings From Discontinued Operations | 108.1 | 299.1 | 249.6 | - | - | - |
Net Income to Company | 30,644 | 23,798 | 17,785 | 13,095 | 7,309 | 6,075 |
Minority Interest in Earnings | -1,694 | -1,443 | -921.7 | 192.1 | 259.4 | -132.4 |
Net Income | 28,950 | 22,356 | 16,864 | 13,287 | 7,568 | 5,943 |
Net Income to Common | 28,950 | 22,356 | 16,864 | 13,287 | 7,568 | 5,943 |
Net Income Growth | 46.63% | 32.57% | 26.92% | 75.56% | 27.36% | -4.86% |
Shares Outstanding (Basic) | 475 | 475 | 475 | 475 | 475 | 475 |
Shares Outstanding (Diluted) | 475 | 475 | 475 | 475 | 475 | 475 |
EPS (Basic) | 60.94 | 47.06 | 35.50 | 27.97 | 15.93 | 12.51 |
EPS (Diluted) | 60.94 | 47.06 | 35.50 | 27.97 | 15.93 | 12.51 |
EPS Growth | 46.64% | 32.57% | 26.92% | 75.56% | 27.36% | -4.86% |
Free Cash Flow | - | 10,249 | -23,978 | -57,456 | -25,450 | 2,233 |
Free Cash Flow Per Share | - | 21.57 | -50.47 | -120.94 | -53.57 | 4.70 |
Dividend Per Share | - | 10.000 | 8.000 | 5.000 | 3.750 | 3.500 |
Dividend Growth | - | 25.00% | 60.00% | 33.33% | 7.14% | - |
Gross Margin | 37.87% | 38.82% | 37.06% | 34.58% | 32.87% | 33.09% |
Operating Margin | 12.98% | 12.83% | 11.88% | 10.37% | 8.31% | 8.96% |
Profit Margin | 5.52% | 5.07% | 4.34% | 4.14% | 3.11% | 3.06% |
Free Cash Flow Margin | - | 2.32% | -6.17% | -17.90% | -10.44% | 1.15% |
EBITDA | 74,492 | 62,822 | 52,147 | 38,985 | 25,662 | 21,760 |
EBITDA Margin | 14.19% | 14.23% | 13.42% | 12.15% | 10.53% | 11.19% |
D&A For EBITDA | 6,376 | 6,214 | 5,996 | 5,716 | 5,404 | 4,337 |
EBIT | 68,116 | 56,609 | 46,150 | 33,269 | 20,257 | 17,423 |
EBIT Margin | 12.98% | 12.83% | 11.88% | 10.37% | 8.31% | 8.96% |
Effective Tax Rate | 32.39% | 32.96% | 34.26% | 32.36% | 31.49% | 26.06% |
Revenue as Reported | 525,060 | 441,586 | 388,846 | 321,120 | 243,882 | 194,680 |
Advertising Expenses | - | 8,195 | 5,964 | 3,848 | 3,275 | 3,226 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.