Madala Holdings Limited (BOM:532344)
India · Delayed Price · Currency is INR 195.35
-10.80 (-5.24%)
At close: Mar 6, 2026
Madala Holdings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 134.14 | 127.42 | 135.13 | 825.94 | 742.64 | 397.6 |
| 134.14 | 127.42 | 135.13 | 825.94 | 742.64 | 397.6 | |
Revenue Growth (YoY) | -81.90% | -5.71% | -83.64% | 11.22% | 86.78% | -10.76% |
Cost of Revenue | 19.99 | 23.63 | 22.09 | 458.2 | 406.23 | 244.24 |
Gross Profit | 114.16 | 103.79 | 113.04 | 367.73 | 336.41 | 153.37 |
Selling, General & Admin | 0.19 | 0.19 | 0.16 | 0.12 | 0.07 | 0.06 |
Other Operating Expenses | 30.2 | 28.99 | 25.93 | 284.53 | 254.39 | 58.9 |
Operating Expenses | 47.55 | 47.75 | 46.05 | 302.84 | 280.39 | 83.84 |
Operating Income | 66.61 | 56.04 | 66.99 | 64.9 | 56.02 | 69.53 |
Interest Expense | -3.25 | -3.26 | -3.39 | -7.19 | -1.07 | -1.38 |
Interest & Investment Income | 44.07 | 44.07 | 46.1 | 21.5 | 0.39 | 1.11 |
Currency Exchange Gain (Loss) | - | - | - | 29.06 | -0.06 | - |
Other Non Operating Income (Expenses) | 21.7 | 3.48 | 3.54 | -5.36 | -5.65 | -1.2 |
EBT Excluding Unusual Items | 129.13 | 100.34 | 113.24 | 102.92 | 49.63 | 68.06 |
Gain (Loss) on Sale of Investments | 11.67 | 11.67 | 7.97 | -75.85 | 72.27 | 93.25 |
Other Unusual Items | - | - | - | - | 74.2 | - |
Pretax Income | 140.8 | 112.01 | 121.21 | 27.07 | 196.11 | 161.31 |
Income Tax Expense | 20.5 | 25.65 | 22.41 | 26.27 | 28.87 | 23.06 |
Net Income | 120.3 | 86.36 | 98.8 | 0.8 | 167.24 | 138.25 |
Net Income to Common | 120.3 | 86.36 | 98.8 | 0.8 | 167.24 | 138.25 |
Net Income Growth | 6.84% | -12.60% | 12280.95% | -99.52% | 20.97% | 104.78% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 17 | 17 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 17 | 17 |
Shares Change (YoY) | -0.01% | - | - | -12.31% | - | - |
EPS (Basic) | 8.15 | 5.85 | 6.69 | 0.05 | 9.93 | 8.21 |
EPS (Diluted) | 8.15 | 5.85 | 6.69 | 0.05 | 9.93 | 8.21 |
EPS Growth | 6.85% | -12.57% | 13280.27% | -99.50% | 20.95% | 104.74% |
Free Cash Flow | - | -34.85 | 63.34 | 1.75 | 160.12 | 114.54 |
Free Cash Flow Per Share | - | -2.36 | 4.29 | 0.12 | 9.51 | 6.80 |
Gross Margin | 85.10% | 81.46% | 83.65% | 44.52% | 45.30% | 38.57% |
Operating Margin | 49.65% | 43.98% | 49.57% | 7.86% | 7.54% | 17.49% |
Profit Margin | 89.68% | 67.77% | 73.11% | 0.10% | 22.52% | 34.77% |
Free Cash Flow Margin | - | -27.35% | 46.87% | 0.21% | 21.56% | 28.81% |
EBITDA | 84.14 | 74.61 | 86.95 | 82.93 | 78.69 | 94.18 |
EBITDA Margin | 62.72% | 58.56% | 64.34% | 10.04% | 10.60% | 23.69% |
D&A For EBITDA | 17.53 | 18.57 | 19.96 | 18.03 | 22.67 | 24.65 |
EBIT | 66.61 | 56.04 | 66.99 | 64.9 | 56.02 | 69.53 |
EBIT Margin | 49.65% | 43.98% | 49.57% | 7.86% | 7.54% | 17.49% |
Effective Tax Rate | 14.56% | 22.90% | 18.49% | 97.05% | 14.72% | 14.29% |
Revenue as Reported | 211.63 | 186.69 | 192.75 | 804.83 | 820.41 | 497.41 |
Advertising Expenses | - | 0.19 | 0.16 | 0.12 | 0.07 | 0.06 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.