Subex Limited (BOM:532348)
India
· Delayed Price · Currency is INR 12.01
+0.15 (1.26%)
At close: Apr 17, 2025
Subex Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,988 | 3,097 | 2,787 | 3,334 | 3,720 | 3,650 | Upgrade
|
| Revenue | 2,988 | 3,097 | 2,787 | 3,334 | 3,720 | 3,650 | Upgrade
|
| Revenue Growth (YoY) | 9.38% | 11.13% | -16.42% | -10.37% | 1.93% | 4.84% | Upgrade
|
| Cost of Revenue | 145.7 | 145.7 | 138.6 | 93.8 | 74.9 | 87.8 | Upgrade
|
| Gross Profit | 2,842 | 2,952 | 2,648 | 3,241 | 3,645 | 3,562 | Upgrade
|
| Selling, General & Admin | 2,028 | 2,190 | 2,133 | 2,253 | 2,023 | 1,842 | Upgrade
|
| Other Operating Expenses | 752.7 | 871.5 | 823.3 | 651.9 | 532.7 | 845.6 | Upgrade
|
| Operating Expenses | 2,926 | 3,217 | 3,096 | 3,004 | 2,693 | 2,838 | Upgrade
|
| Operating Income | -83.9 | -265.5 | -447.9 | 236.8 | 952 | 723.6 | Upgrade
|
| Interest Expense | -21.4 | -24.1 | -22.3 | -17.9 | -27.6 | -45.2 | Upgrade
|
| Interest & Investment Income | 47.4 | 47.4 | 30.6 | 26.6 | 37.4 | 15.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -49.2 | -49.2 | -2 | 14.3 | -98.9 | 88.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.4 | 13.9 | 31 | 4.3 | 1.7 | 1.4 | Upgrade
|
| EBT Excluding Unusual Items | -91.7 | -277.5 | -410.6 | 264.1 | 864.6 | 784.1 | Upgrade
|
| Impairment of Goodwill | -1,480 | -1,480 | - | - | - | -3,147 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6 | 6 | 6.2 | 2.2 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 42.2 | - | 0.4 | - | 0.4 | - | Upgrade
|
| Other Unusual Items | - | - | 5.5 | 70.6 | 28.7 | -29.3 | Upgrade
|
| Pretax Income | -1,523 | -1,751 | -390.6 | 336.9 | 893.7 | -2,377 | Upgrade
|
| Income Tax Expense | 180.5 | 166.3 | 121.5 | 127 | 376.5 | 314.5 | Upgrade
|
| Earnings From Continuing Operations | -1,704 | -1,917 | -512.1 | 209.9 | 517.2 | -2,692 | Upgrade
|
| Net Income | -1,704 | -1,917 | -512.1 | 209.9 | 517.2 | -2,692 | Upgrade
|
| Net Income to Common | -1,704 | -1,917 | -512.1 | 209.9 | 517.2 | -2,692 | Upgrade
|
| Net Income Growth | - | - | - | -59.42% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 555 | 553 | 550 | 546 | 541 | 545 | Upgrade
|
| Shares Outstanding (Diluted) | 555 | 553 | 550 | 555 | 551 | 545 | Upgrade
|
| Shares Change (YoY) | 4.77% | 0.49% | -0.85% | 0.64% | 1.12% | -2.24% | Upgrade
|
| EPS (Basic) | -3.07 | -3.47 | -0.93 | 0.38 | 0.96 | -4.94 | Upgrade
|
| EPS (Diluted) | -3.07 | -3.47 | -0.93 | 0.38 | 0.94 | -4.94 | Upgrade
|
| EPS Growth | - | - | - | -59.57% | - | - | Upgrade
|
| Free Cash Flow | - | -110.1 | 42.8 | -135 | 823.3 | 627.1 | Upgrade
|
| Free Cash Flow Per Share | - | -0.20 | 0.08 | -0.24 | 1.49 | 1.15 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.750 | - | Upgrade
|
| Gross Margin | 95.12% | 95.30% | 95.03% | 97.19% | 97.99% | 97.59% | Upgrade
|
| Operating Margin | -2.81% | -8.57% | -16.07% | 7.10% | 25.59% | 19.83% | Upgrade
|
| Profit Margin | -57.01% | -61.90% | -18.38% | 6.30% | 13.90% | -73.74% | Upgrade
|
| Free Cash Flow Margin | - | -3.55% | 1.54% | -4.05% | 22.13% | 17.18% | Upgrade
|
| EBITDA | -30.28 | -210.6 | -391.3 | 289.8 | 986.7 | 762.3 | Upgrade
|
| EBITDA Margin | -1.01% | -6.80% | -14.04% | 8.69% | 26.52% | 20.89% | Upgrade
|
| D&A For EBITDA | 53.63 | 54.9 | 56.6 | 53 | 34.7 | 38.7 | Upgrade
|
| EBIT | -83.9 | -265.5 | -447.9 | 236.8 | 952 | 723.6 | Upgrade
|
| EBIT Margin | -2.81% | -8.57% | -16.07% | 7.10% | 25.59% | 19.83% | Upgrade
|
| Effective Tax Rate | - | - | - | 37.70% | 42.13% | - | Upgrade
|
| Revenue as Reported | 3,057 | 3,165 | 2,869 | 3,438 | 3,768 | 3,706 | Upgrade
|
| Advertising Expenses | - | 37 | 46.8 | 42.8 | 12.5 | 59.5 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.