Subex Limited (BOM:532348)
India · Delayed Price · Currency is INR 10.50
-0.41 (-3.76%)
At close: Feb 12, 2026
Subex Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,767 | 2,856 | 3,097 | 2,787 | 3,334 | 3,720 |
| 2,767 | 2,856 | 3,097 | 2,787 | 3,334 | 3,720 | |
Revenue Growth (YoY) | -7.40% | -7.78% | 11.13% | -16.42% | -10.37% | 1.93% |
Cost of Revenue | 160.5 | 160.5 | 145.7 | 138.6 | 93.8 | 74.9 |
Gross Profit | 2,607 | 2,696 | 2,952 | 2,648 | 3,241 | 3,645 |
Selling, General & Admin | 1,725 | 1,931 | 2,190 | 2,133 | 2,253 | 2,023 |
Other Operating Expenses | 608.3 | 688.1 | 815.1 | 840.8 | 651.9 | 532.7 |
Operating Expenses | 2,658 | 2,971 | 3,223 | 3,114 | 3,004 | 2,693 |
Operating Income | -51.1 | -275.8 | -271.1 | -465.4 | 236.8 | 952 |
Interest Expense | -27.1 | -19.6 | -24.1 | -22.3 | -17.9 | -27.6 |
Interest & Investment Income | 44.2 | 44.2 | 47.4 | 30.6 | 26.6 | 37.4 |
Currency Exchange Gain (Loss) | -13.5 | -13.5 | -43.5 | 15.5 | 14.3 | -98.9 |
Other Non Operating Income (Expenses) | 195.5 | 21.6 | 13.9 | 31 | 4.3 | 1.7 |
EBT Excluding Unusual Items | 148 | -243.1 | -277.4 | -410.6 | 264.1 | 864.6 |
Impairment of Goodwill | - | - | -1,480 | - | - | - |
Gain (Loss) on Sale of Investments | 3.7 | 3.7 | 6 | 6.2 | 2.2 | - |
Gain (Loss) on Sale of Assets | -1 | 41.2 | -0.1 | 0.4 | - | 0.4 |
Other Unusual Items | -45 | - | - | 5.5 | 70.6 | 28.7 |
Pretax Income | 105.7 | -198.2 | -1,751 | -390.6 | 336.9 | 893.7 |
Income Tax Expense | 95.7 | 116.2 | 166.3 | 121.5 | 127 | 376.5 |
Earnings From Continuing Operations | 10 | -314.4 | -1,917 | -512.1 | 209.9 | 517.2 |
Net Income | 10 | -314.4 | -1,917 | -512.1 | 209.9 | 517.2 |
Net Income to Common | 10 | -314.4 | -1,917 | -512.1 | 209.9 | 517.2 |
Net Income Growth | - | - | - | - | -59.42% | - |
Shares Outstanding (Basic) | 549 | 554 | 553 | 550 | 546 | 541 |
Shares Outstanding (Diluted) | 549 | 554 | 553 | 550 | 555 | 551 |
Shares Change (YoY) | -1.04% | 0.29% | 0.49% | -0.85% | 0.64% | 1.12% |
EPS (Basic) | 0.02 | -0.57 | -3.47 | -0.93 | 0.38 | 0.96 |
EPS (Diluted) | 0.02 | -0.57 | -3.47 | -0.93 | 0.38 | 0.94 |
EPS Growth | - | - | - | - | -59.57% | - |
Free Cash Flow | - | 73.4 | -110.1 | 42.8 | -135 | 823.3 |
Free Cash Flow Per Share | - | 0.13 | -0.20 | 0.08 | -0.24 | 1.49 |
Dividend Per Share | - | - | - | - | - | 0.750 |
Gross Margin | 94.20% | 94.38% | 95.30% | 95.03% | 97.19% | 97.99% |
Operating Margin | -1.85% | -9.66% | -8.75% | -16.70% | 7.10% | 25.59% |
Profit Margin | 0.36% | -11.01% | -61.90% | -18.38% | 6.30% | 13.90% |
Free Cash Flow Margin | - | 2.57% | -3.55% | 1.54% | -4.05% | 22.13% |
EBITDA | -23.5 | -236.5 | -216.2 | -408.8 | 289.8 | 986.7 |
EBITDA Margin | -0.85% | -8.28% | -6.98% | -14.67% | 8.69% | 26.52% |
D&A For EBITDA | 27.6 | 39.3 | 54.9 | 56.6 | 53 | 34.7 |
EBIT | -51.1 | -275.8 | -271.1 | -465.4 | 236.8 | 952 |
EBIT Margin | -1.85% | -9.66% | -8.75% | -16.70% | 7.10% | 25.59% |
Effective Tax Rate | 90.54% | - | - | - | 37.70% | 42.13% |
Revenue as Reported | 3,010 | 2,926 | 3,165 | 2,869 | 3,438 | 3,768 |
Advertising Expenses | - | 34.3 | 37 | 46.8 | 42.8 | 12.5 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.