Picturehouse Media Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	0.69	0.69	0.56	0.43	1.61
Cash & Short-Term Investments	1.6	0.69	0.69	0.56	0.43	1.61
Cash Growth	138.09%	0.58%	23.43%	31.22%	-73.54%	309.67%
Accounts Receivable	-	12.6	12.6	20.3	14.5	0.85
Other Receivables	-	3.13	1.76	1.45	57.35	144.9
Receivables	-	333.29	340.72	33.62	253.32	554.25
Inventory	-	2,553	2,553	294.99	386.19	495.56
Prepaid Expenses	-	0.02	0.04	0.03	0.03	0.13
Restricted Cash	-	-	-	-	90	-
Other Current Assets	-	3.19	3.18	1.37	5.52	-
Total Current Assets	-	2,891	2,898	330.58	735.48	1,052
Property, Plant & Equipment	-	7.89	8.14	12.09	14.78	18.01
Long-Term Investments	-	-	-	-	-	0.5
Long-Term Deferred Tax Assets	-	0.12	0.12	-	-	-
Other Long-Term Assets	-	9.87	9.89	9.87	10.38	10.33
Total Assets	-	2,909	2,916	352.54	760.65	1,080
Accounts Payable	-	4.38	5.03	2.07	5.86	4.03
Accrued Expenses	-	84.2	84.2	88.29	1,490	1,166
Short-Term Debt	-	180.7	180.7	180.7	1,181	1,131
Current Portion of Leases	-	-	0.46	0.46	1.25	5.31
Current Income Taxes Payable	-	106.59	112.47	112.87	108.72	107.64
Other Current Liabilities	-	286.9	294.9	6.9	6.9	6.9
Total Current Liabilities	-	662.76	677.76	391.29	2,793	2,421
Long-Term Debt	-	1,971	2,324	673.59	728.44	713.81
Long-Term Leases	-	-	-	-	1.78	-
Long-Term Unearned Revenue	-	908.4	569.37	-	-	-
Pension & Post-Retirement Benefits	-	0.76	0.75	0.74	0.64	1.28
Other Long-Term Liabilities	-	-	0	-	-	-
Total Liabilities	-	3,543	3,571	1,066	3,524	3,136
Common Stock	-	522.5	522.5	522.5	522.5	522.5
Additional Paid-In Capital	-	18.25	18.25	18.25	18.25	18.25
Retained Earnings	-	-1,250	-1,269	-1,261	-3,311	-2,598
Comprehensive Income & Other	-	6.82	6.82	6.82	6.82	2.29
Total Common Equity	-702.21	-702.76	-721.2	-713.07	-2,763	-2,055
Minority Interest	-	68.47	65.94	-	-	-
Shareholders' Equity	-633.45	-634.29	-655.26	-713.07	-2,763	-2,055
Total Liabilities & Equity	-	2,909	2,916	352.54	760.65	1,080
Total Debt	2,255	2,152	2,505	854.75	1,912	1,850
Net Cash (Debt)	-2,254	-2,151	-2,504	-854.19	-1,912	-1,848
Net Cash Per Share	-63.46	-41.17	-47.92	-16.35	-36.59	-35.37
Filing Date Shares Outstanding	50.08	52.25	52.25	52.25	52.25	52.25
Total Common Shares Outstanding	50.08	52.25	52.25	52.25	52.25	52.25
Working Capital	-	2,228	2,220	-60.71	-2,058	-1,369
Book Value Per Share	-17.13	-13.45	-13.80	-13.65	-52.89	-39.34
Tangible Book Value	-702.21	-702.76	-721.2	-713.07	-2,763	-2,055
Tangible Book Value Per Share	-17.13	-13.45	-13.80	-13.65	-52.89	-39.34
Land	-	6.92	6.92	6.92	6.92	6.92
Buildings	-	-	-	3.6	3.6	3.6
Machinery	-	8.77	10.65	10.54	10.56	13.63

Source: S&P Global Market Intelligence. Standard template. Financial Sources.