Nagpur Power and Industries Limited (BOM:532362)
140.65
-7.30 (-4.93%)
At close: Mar 5, 2026
BOM:532362 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Other Revenue | - | - | -0 | 0 | - | - |
| 690.54 | 621.75 | 466.01 | 438.33 | 329.95 | 299.66 | |
Revenue Growth (YoY) | 17.94% | 33.42% | 6.31% | 32.85% | 10.11% | -2.80% |
Cost of Revenue | 275.08 | 267.78 | 198.49 | 196.83 | 144.7 | 145.56 |
Gross Profit | 415.47 | 353.98 | 267.51 | 241.5 | 185.26 | 154.1 |
Selling, General & Admin | 284.06 | 223.6 | 173.73 | 170.66 | 146.28 | 96.36 |
Other Operating Expenses | 102.72 | 101.02 | 88.95 | 73.74 | 57.02 | 42.25 |
Operating Expenses | 402.9 | 351.26 | 291.43 | 274.03 | 229.59 | 162.01 |
Operating Income | 12.57 | 2.71 | -23.91 | -32.53 | -44.33 | -7.91 |
Interest Expense | -20.1 | -19.9 | -15.59 | -13.33 | -10.55 | -9.89 |
Interest & Investment Income | 3.7 | 3.7 | 3.98 | 4.32 | 2.69 | 4.36 |
Currency Exchange Gain (Loss) | 2.16 | 2.16 | 0.08 | 0.1 | 0.23 | -0.35 |
Other Non Operating Income (Expenses) | -21.49 | -2.25 | -0.06 | 1.18 | 2.91 | -1.16 |
EBT Excluding Unusual Items | -23.16 | -13.57 | -35.5 | -40.25 | -49.07 | -14.96 |
Gain (Loss) on Sale of Investments | 44.1 | 44.1 | 31.31 | 4.11 | 85.69 | 42.43 |
Gain (Loss) on Sale of Assets | - | - | -0.03 | - | - | - |
Asset Writedown | - | - | -2.11 | - | -4.42 | - |
Pretax Income | 20.95 | 30.54 | -6.33 | -36.14 | 32.21 | 27.47 |
Income Tax Expense | 3.04 | 3.04 | - | 1.13 | 5.67 | 0.93 |
Earnings From Continuing Operations | 17.91 | 27.5 | -6.33 | -37.27 | 26.54 | 26.54 |
Minority Interest in Earnings | -3.71 | -3.71 | 0.74 | 0.87 | 3.86 | -1.98 |
Net Income | 14.2 | 23.78 | -5.59 | -36.41 | 30.41 | 24.57 |
Net Income to Common | 14.2 | 23.78 | -5.59 | -36.41 | 30.41 | 24.57 |
Net Income Growth | - | - | - | - | 23.77% | - |
Shares Outstanding (Basic) | 36 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 36 | 13 | 13 | 13 | 13 | 13 |
EPS (Basic) | 0.40 | 1.82 | -0.43 | -2.78 | 2.32 | 1.88 |
EPS (Diluted) | 0.40 | 1.82 | -0.43 | -2.78 | 2.32 | 1.88 |
EPS Growth | - | - | - | - | 23.67% | - |
Free Cash Flow | - | -131.03 | -61.06 | -11.8 | -14.18 | -73.81 |
Free Cash Flow Per Share | - | -10.01 | -4.66 | -0.90 | -1.08 | -5.64 |
Gross Margin | 60.16% | 56.93% | 57.40% | 55.10% | 56.15% | 51.43% |
Operating Margin | 1.82% | 0.44% | -5.13% | -7.42% | -13.44% | -2.64% |
Profit Margin | 2.06% | 3.82% | -1.20% | -8.30% | 9.21% | 8.20% |
Free Cash Flow Margin | - | -21.07% | -13.10% | -2.69% | -4.30% | -24.63% |
EBITDA | 17.26 | 8.81 | -15.96 | -23.91 | -37.04 | 15.49 |
EBITDA Margin | 2.50% | 1.42% | -3.42% | -5.45% | -11.23% | 5.17% |
D&A For EBITDA | 4.69 | 6.09 | 7.96 | 8.62 | 7.29 | 23.4 |
EBIT | 12.57 | 2.71 | -23.91 | -32.53 | -44.33 | -7.91 |
EBIT Margin | 1.82% | 0.44% | -5.13% | -7.42% | -13.44% | -2.64% |
Effective Tax Rate | 14.52% | 9.96% | - | - | 17.59% | 3.38% |
Revenue as Reported | 723.35 | 673.8 | 504.4 | 449.41 | 422.94 | 347.19 |
Advertising Expenses | - | 13 | 4.14 | 12.26 | 15.78 | 7.38 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.