Dynacons Systems & Solutions Limited (BOM: 532365)
India
· Delayed Price · Currency is INR 1,490.85
-9.15 (-0.61%)
At close: Sep 10, 2024
Dynacons Systems & Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 10,498 | 10,245 | 8,045 | 6,540 | 4,359 | 3,288 | Upgrade
|
| Revenue Growth (YoY) | 11.64% | 27.35% | 23.01% | 50.02% | 32.56% | 5.83% | Upgrade
|
| Cost of Revenue | 9,544 | 9,344 | 7,380 | 6,160 | 4,123 | 3,070 | Upgrade
|
| Gross Profit | 954.85 | 900.94 | 664.82 | 379.55 | 236.78 | 218.99 | Upgrade
|
| Selling, General & Admin | - | - | 4.94 | 5.94 | 1.98 | 7.48 | Upgrade
|
| Other Operating Expenses | 132.35 | 121.03 | 112.25 | 65.19 | 47.29 | 67.03 | Upgrade
|
| Operating Expenses | 147.28 | 136.22 | 132.19 | 87.8 | 64.58 | 84.76 | Upgrade
|
| Operating Income | 807.56 | 764.72 | 532.63 | 291.76 | 172.21 | 134.23 | Upgrade
|
| Interest Expense | -87.96 | -87.88 | -93.39 | -74.01 | -66.17 | -67.37 | Upgrade
|
| Interest & Investment Income | - | - | 20.21 | 18.62 | 13.12 | 17.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 51.1 | 43.84 | -12.55 | -15.28 | -4.38 | -8.18 | Upgrade
|
| EBT Excluding Unusual Items | 770.71 | 720.67 | 446.91 | 221.09 | 114.77 | 75.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.35 | - | - | Upgrade
|
| Asset Writedown | - | - | -0.07 | -0.52 | -0.23 | - | Upgrade
|
| Pretax Income | 770.71 | 720.67 | 446.84 | 220.22 | 114.54 | 75.66 | Upgrade
|
| Income Tax Expense | 196.52 | 182.48 | 112.3 | 55.93 | 29.17 | 18.52 | Upgrade
|
| Earnings From Continuing Operations | 574.18 | 538.19 | 334.54 | 164.29 | 85.37 | 57.14 | Upgrade
|
| Minority Interest in Earnings | 0.18 | 0.13 | - | - | - | - | Upgrade
|
| Net Income | 574.36 | 538.33 | 334.54 | 164.29 | 85.37 | 57.14 | Upgrade
|
| Net Income to Common | 574.36 | 538.33 | 334.54 | 164.29 | 85.37 | 57.14 | Upgrade
|
| Net Income Growth | 33.78% | 60.92% | 103.63% | 92.43% | 49.42% | 10.50% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 12 | 11 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 12 | 12 | 12 | 9 | Upgrade
|
| Shares Change (YoY) | 2.53% | 5.22% | -0.28% | 3.41% | 27.66% | 13.87% | Upgrade
|
| EPS (Basic) | 45.23 | 42.41 | 27.78 | 15.36 | 9.33 | 6.23 | Upgrade
|
| EPS (Diluted) | 45.20 | 42.37 | 27.70 | 13.57 | 7.29 | 6.23 | Upgrade
|
| EPS Growth | 30.48% | 52.96% | 104.13% | 86.15% | 17.03% | -2.95% | Upgrade
|
| Free Cash Flow | - | 287 | 128.27 | -157.76 | 65.51 | 42.45 | Upgrade
|
| Free Cash Flow Per Share | - | 22.59 | 10.62 | -13.03 | 5.59 | 4.63 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | Upgrade
|
| Gross Margin | 9.10% | 8.79% | 8.26% | 5.80% | 5.43% | 6.66% | Upgrade
|
| Operating Margin | 7.69% | 7.46% | 6.62% | 4.46% | 3.95% | 4.08% | Upgrade
|
| Profit Margin | 5.47% | 5.25% | 4.16% | 2.51% | 1.96% | 1.74% | Upgrade
|
| Free Cash Flow Margin | - | 2.80% | 1.59% | -2.41% | 1.50% | 1.29% | Upgrade
|
| EBITDA | 824.93 | 779.91 | 539.11 | 298.26 | 179.03 | 141.82 | Upgrade
|
| EBITDA Margin | 7.86% | 7.61% | 6.70% | 4.56% | 4.11% | 4.31% | Upgrade
|
| D&A For EBITDA | 17.37 | 15.19 | 6.48 | 6.5 | 6.82 | 7.59 | Upgrade
|
| EBIT | 807.56 | 764.72 | 532.63 | 291.76 | 172.21 | 134.23 | Upgrade
|
| EBIT Margin | 7.69% | 7.46% | 6.62% | 4.46% | 3.95% | 4.08% | Upgrade
|
| Effective Tax Rate | 25.50% | 25.32% | 25.13% | 25.40% | 25.46% | 24.48% | Upgrade
|
| Revenue as Reported | 10,550 | 10,288 | 8,068 | 6,558 | 4,373 | 3,306 | Upgrade
|
| Advertising Expenses | - | - | 1.68 | 3.1 | 0.66 | 1.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.