Brightcom Group Limited (BOM: 532368)
India
· Delayed Price · Currency is INR 8.88
+0.42 (4.96%)
At close: Sep 9, 2024
Brightcom Group Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 | 2018 - 2014 |
| Revenue | 77,376 | 73,968 | 50,196 | 28,558 | 26,923 | 25,802 | Upgrade
|
| Revenue Growth (YoY) | 20.42% | 47.36% | 75.77% | 6.07% | 4.34% | 6.59% | Upgrade
|
| Cost of Revenue | 49,572 | 47,449 | 31,947 | 17,775 | 16,763 | 16,172 | Upgrade
|
| Gross Profit | 27,804 | 26,518 | 18,249 | 10,783 | 10,160 | 9,631 | Upgrade
|
| Selling, General & Admin | - | - | 1,438 | 1,168 | 1,022 | 1,053 | Upgrade
|
| Other Operating Expenses | 5,045 | 4,793 | 1,742 | 960.86 | 994.69 | 982.98 | Upgrade
|
| Operating Expenses | 7,808 | 7,448 | 5,643 | 4,390 | 4,067 | 3,387 | Upgrade
|
| Operating Income | 19,996 | 19,070 | 12,606 | 6,393 | 6,093 | 6,244 | Upgrade
|
| Interest Expense | -3.67 | -4.1 | - | -0.92 | -62.89 | -131.4 | Upgrade
|
| Interest & Investment Income | - | - | 0.02 | 0.01 | 121.76 | 0.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -13.72 | -64.62 | -22.26 | 14.83 | 4.39 | -42.26 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -3.14 | 193.21 | 15.23 | 16.61 | Upgrade
|
| EBT Excluding Unusual Items | 19,979 | 19,001 | 12,581 | 6,600 | 6,171 | 6,087 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -1.47 | Upgrade
|
| Pretax Income | 19,979 | 19,001 | 12,581 | 6,600 | 6,171 | 6,086 | Upgrade
|
| Income Tax Expense | 5,512 | 5,291 | 3,459 | 1,770 | 1,770 | 1,646 | Upgrade
|
| Net Income | 14,467 | 13,710 | 9,122 | 4,830 | 4,401 | 4,440 | Upgrade
|
| Net Income to Common | 14,467 | 13,710 | 9,122 | 4,830 | 4,401 | 4,440 | Upgrade
|
| Net Income Growth | 21.33% | 50.30% | 88.86% | 9.75% | -0.87% | 9.08% | Upgrade
|
| Shares Outstanding (Basic) | 2,018 | 2,019 | 2,018 | 1,058 | 992 | 992 | Upgrade
|
| Shares Outstanding (Diluted) | 2,018 | 2,019 | 2,018 | 1,058 | 992 | 992 | Upgrade
|
| Shares Change (YoY) | -6.59% | 0.06% | 90.80% | 6.59% | - | - | Upgrade
|
| EPS (Basic) | 7.17 | 6.79 | 4.52 | 4.57 | 4.44 | 4.47 | Upgrade
|
| EPS (Diluted) | 7.17 | 6.79 | 4.52 | 4.56 | 4.44 | 4.47 | Upgrade
|
| EPS Growth | 29.89% | 50.22% | -0.98% | 2.92% | -0.86% | 9.06% | Upgrade
|
| Free Cash Flow | 3,855 | 5,553 | 1,790 | 2,802 | -508.89 | 3,516 | Upgrade
|
| Free Cash Flow Per Share | 1.91 | 2.75 | 0.89 | 2.65 | -0.51 | 3.54 | Upgrade
|
| Dividend Per Share | - | 0.100 | 0.300 | 0.050 | 0.050 | - | Upgrade
|
| Dividend Growth | - | -66.67% | 500.00% | 0% | - | - | Upgrade
|
| Gross Margin | 35.93% | 35.85% | 36.36% | 37.76% | 37.74% | 37.33% | Upgrade
|
| Operating Margin | 25.84% | 25.78% | 25.11% | 22.39% | 22.63% | 24.20% | Upgrade
|
| Profit Margin | 18.70% | 18.54% | 18.17% | 16.91% | 16.35% | 17.21% | Upgrade
|
| Free Cash Flow Margin | 4.98% | 7.51% | 3.57% | 9.81% | -1.89% | 13.63% | Upgrade
|
| EBITDA | 22,759 | 21,725 | 15,069 | 8,654 | 7,888 | 7,595 | Upgrade
|
| EBITDA Margin | 29.41% | 29.37% | 30.02% | 30.30% | 29.30% | 29.43% | Upgrade
|
| D&A For EBITDA | 2,762 | 2,655 | 2,462 | 2,261 | 1,795 | 1,351 | Upgrade
|
| EBIT | 19,996 | 19,070 | 12,606 | 6,393 | 6,093 | 6,244 | Upgrade
|
| EBIT Margin | 25.84% | 25.78% | 25.11% | 22.39% | 22.63% | 24.20% | Upgrade
|
| Effective Tax Rate | 27.59% | 27.85% | 27.49% | 26.82% | 28.69% | 27.04% | Upgrade
|
| Revenue as Reported | 77,362 | 73,903 | 50,174 | 28,766 | 27,065 | 25,777 | Upgrade
|
| Advertising Expenses | - | - | 1,059 | 846.33 | 702.64 | 741.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.