Ramco Industries Limited (BOM:532369)
India
· Delayed Price · Currency is INR 267.60
-4.65 (-1.71%)
At close: Jun 11, 2025
Ramco Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 1,809 | 1,057 | 1,240 | 3,028 | 2,787 | Upgrade
|
| Depreciation & Amortization | 359.6 | 356.82 | 325.6 | 308.05 | 305.08 | Upgrade
|
| Other Amortization | - | 13.01 | 13.29 | 18.61 | 21.01 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.5 | 2.27 | -27.64 | 5.08 | 7.07 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 4.23 | 4.82 | 1.46 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.1 | -0.5 | 0.03 | -0.3 | -1 | Upgrade
|
| Stock-Based Compensation | 6.4 | - | 32.32 | 7.8 | - | Upgrade
|
| Other Operating Activities | -404.9 | 168.84 | -9.98 | -1,447 | -1,298 | Upgrade
|
| Change in Accounts Receivable | -304.2 | -91.93 | 326.33 | 10.3 | -100.38 | Upgrade
|
| Change in Inventory | 37.8 | -90.47 | -1,855 | -417.94 | -167.23 | Upgrade
|
| Change in Accounts Payable | 144.2 | 56.73 | -299.06 | -116.33 | 148.88 | Upgrade
|
| Change in Other Net Operating Assets | -327.2 | -129.46 | -183.68 | -514.42 | 198.45 | Upgrade
|
| Operating Cash Flow | 1,322 | 1,347 | -433 | 883.31 | 1,901 | Upgrade
|
| Operating Cash Flow Growth | -1.80% | - | - | -53.54% | 426.14% | Upgrade
|
| Capital Expenditures | -300.8 | -409.87 | -777.91 | -846.47 | -604.48 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.9 | 14.64 | 45.96 | 8.09 | 59.67 | Upgrade
|
| Investment in Securities | -999.8 | -133.5 | 24.81 | -613.3 | -405.14 | Upgrade
|
| Other Investing Activities | 225.1 | 314.65 | 433.84 | 69.87 | 222.31 | Upgrade
|
| Investing Cash Flow | -1,072 | -214.08 | -273.31 | -1,382 | -727.63 | Upgrade
|
| Short-Term Debt Issued | - | - | 639.62 | 789.35 | - | Upgrade
|
| Long-Term Debt Issued | 991.4 | 24.46 | 318.78 | 36.15 | - | Upgrade
|
| Total Debt Issued | 991.4 | 24.46 | 958.4 | 825.5 | - | Upgrade
|
| Short-Term Debt Repaid | -770.6 | -389.76 | - | - | -632.37 | Upgrade
|
| Long-Term Debt Repaid | -79.6 | -298.72 | -117.76 | -111.38 | -219.72 | Upgrade
|
| Total Debt Repaid | -850.2 | -688.47 | -117.76 | -111.38 | -852.09 | Upgrade
|
| Net Debt Issued (Repaid) | 141.2 | -664.01 | 840.64 | 714.12 | -852.09 | Upgrade
|
| Issuance of Common Stock | - | - | 0.51 | - | - | Upgrade
|
| Common Dividends Paid | -65.1 | -86.81 | -86.66 | - | -86.66 | Upgrade
|
| Other Financing Activities | -182.9 | -246.12 | -216.12 | -87.48 | -96.74 | Upgrade
|
| Financing Cash Flow | -106.8 | -996.93 | 538.37 | 626.64 | -1,035 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 0 | Upgrade
|
| Net Cash Flow | 144 | 135.66 | -167.94 | 128.14 | 138 | Upgrade
|
| Free Cash Flow | 1,022 | 936.81 | -1,211 | 36.84 | 1,297 | Upgrade
|
| Free Cash Flow Growth | 9.05% | - | - | -97.16% | - | Upgrade
|
| Free Cash Flow Margin | 6.16% | 6.22% | -8.29% | 0.25% | 10.69% | Upgrade
|
| Free Cash Flow Per Share | 11.80 | 11.22 | -14.48 | 0.44 | 15.53 | Upgrade
|
| Cash Interest Paid | 181.9 | 245.14 | 215.14 | 86.7 | 95.57 | Upgrade
|
| Cash Income Tax Paid | 140.1 | 97.05 | 73.69 | 122.39 | 103.29 | Upgrade
|
| Levered Free Cash Flow | 805.84 | 693.73 | -1,522 | 128.5 | 962.06 | Upgrade
|
| Unlevered Free Cash Flow | 911.9 | 830.28 | -1,417 | 166.16 | 1,005 | Upgrade
|
| Change in Net Working Capital | 48.61 | -94.27 | 1,858 | 674.1 | -235.35 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.