Usha Martin Education & Solutions Limited (BOM:532398)
5.83
-0.06 (-1.02%)
At close: May 30, 2025
BOM:532398 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 5.24 | 7.33 | 6.55 | 7.84 | 5.9 | Upgrade
|
Revenue | 5.24 | 7.33 | 6.55 | 7.84 | 5.9 | Upgrade
|
Revenue Growth (YoY) | -28.49% | 11.79% | -16.37% | 32.95% | -17.09% | Upgrade
|
Cost of Revenue | 2.3 | 2.24 | 2.59 | 2.95 | 3.05 | Upgrade
|
Gross Profit | 2.94 | 5.09 | 3.96 | 4.88 | 2.84 | Upgrade
|
Selling, General & Admin | - | 2.87 | 3.12 | 3.86 | 2.01 | Upgrade
|
Other Operating Expenses | 2.89 | -0.05 | -0.06 | -0.06 | - | Upgrade
|
Operating Expenses | 2.91 | 2.84 | 3.06 | 3.81 | 2.15 | Upgrade
|
Operating Income | 0.03 | 2.25 | 0.9 | 1.08 | 0.7 | Upgrade
|
Interest Expense | -1.21 | -1.58 | -1.57 | -1.57 | -1.67 | Upgrade
|
Interest & Investment Income | - | 2.54 | 0.46 | 0.45 | 0.57 | Upgrade
|
Other Non Operating Income (Expenses) | 4.61 | -0.01 | -0.03 | 0.12 | 0.21 | Upgrade
|
EBT Excluding Unusual Items | 3.42 | 3.2 | -0.24 | 0.08 | -0.18 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 0.02 | - | Upgrade
|
Other Unusual Items | - | 0.21 | 1.02 | 0.54 | 0.45 | Upgrade
|
Pretax Income | 3.42 | 3.4 | 0.78 | 0.64 | 0.27 | Upgrade
|
Income Tax Expense | 0.28 | 1.9 | 0.15 | 0.04 | 0.02 | Upgrade
|
Net Income | 3.13 | 1.51 | 0.63 | 0.61 | 0.25 | Upgrade
|
Net Income to Common | 3.13 | 1.51 | 0.63 | 0.61 | 0.25 | Upgrade
|
Net Income Growth | 108.02% | 138.08% | 4.60% | 140.21% | -57.44% | Upgrade
|
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | Upgrade
|
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | Upgrade
|
Shares Change (YoY) | -1.13% | - | - | - | - | Upgrade
|
EPS (Basic) | 0.12 | 0.06 | 0.02 | 0.02 | 0.01 | Upgrade
|
EPS (Diluted) | 0.12 | 0.06 | 0.02 | 0.02 | 0.01 | Upgrade
|
EPS Growth | 110.40% | 185.18% | - | 109.77% | -52.33% | Upgrade
|
Free Cash Flow | 11.42 | 6.17 | 1.19 | 1.99 | -0.21 | Upgrade
|
Free Cash Flow Per Share | 0.44 | 0.23 | 0.04 | 0.07 | -0.01 | Upgrade
|
Gross Margin | 56.09% | 69.43% | 60.46% | 62.31% | 48.26% | Upgrade
|
Operating Margin | 0.48% | 30.66% | 13.70% | 13.76% | 11.84% | Upgrade
|
Profit Margin | 59.81% | 20.56% | 9.65% | 7.72% | 4.27% | Upgrade
|
Free Cash Flow Margin | 217.86% | 84.20% | 18.21% | 25.44% | -3.59% | Upgrade
|
EBITDA | 0.05 | 2.25 | 0.9 | 1.08 | 0.83 | Upgrade
|
EBITDA Margin | 1.03% | 30.71% | 13.76% | 13.81% | 14.08% | Upgrade
|
D&A For EBITDA | 0.03 | 0 | 0 | 0 | 0.13 | Upgrade
|
EBIT | 0.03 | 2.25 | 0.9 | 1.08 | 0.7 | Upgrade
|
EBIT Margin | 0.48% | 30.66% | 13.70% | 13.76% | 11.84% | Upgrade
|
Effective Tax Rate | 8.31% | 55.71% | 19.36% | 5.91% | 7.36% | Upgrade
|
Revenue as Reported | 9.85 | 10.12 | 8.11 | 9.07 | 7.16 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.