Megasoft Limited (BOM:532408)
199.50
+1.80 (0.91%)
At close: Dec 5, 2025
Megasoft Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | -138.91 | - | - | 19.71 | 523.96 | 594.02 | Upgrade |
Other Revenue | 1,846 | - | - | - | - | - | Upgrade |
| 1,707 | - | - | 19.71 | 523.96 | 594.02 | Upgrade | |
Revenue Growth (YoY) | - | - | - | -96.24% | -11.79% | 4.71% | Upgrade |
Cost of Revenue | 6.89 | 6.89 | 1.99 | 4.56 | 180.59 | 201.29 | Upgrade |
Gross Profit | 1,701 | -6.89 | -1.99 | 15.15 | 343.38 | 392.73 | Upgrade |
Selling, General & Admin | 32.42 | 28.02 | 21.66 | 41.52 | 238.73 | 216.54 | Upgrade |
Other Operating Expenses | 201 | 65.65 | 65.55 | 129.64 | 139.46 | 122.12 | Upgrade |
Operating Expenses | 275 | 138.32 | 119.1 | 220.37 | 544.46 | 384.94 | Upgrade |
Operating Income | 1,426 | -145.21 | -121.09 | -205.22 | -201.08 | 7.79 | Upgrade |
Interest Expense | -130.5 | -181.91 | -169.27 | -100.63 | -21.33 | -46.03 | Upgrade |
Interest & Investment Income | 35.53 | 35.53 | 29.22 | - | 1.2 | 1.75 | Upgrade |
Earnings From Equity Investments | -59.26 | -383.85 | -203.32 | -25.44 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -3.79 | -3.79 | -0.02 | -0.2 | -1.52 | -3.08 | Upgrade |
Other Non Operating Income (Expenses) | 421.35 | 379.86 | 343.37 | 410.28 | 217.29 | 58.02 | Upgrade |
EBT Excluding Unusual Items | 1,689 | -299.37 | -121.1 | 78.8 | -5.44 | 18.46 | Upgrade |
Asset Writedown | - | - | - | - | -16.74 | - | Upgrade |
Other Unusual Items | - | - | - | 9.49 | 74.59 | - | Upgrade |
Pretax Income | 1,689 | -299.37 | -121.1 | 88.29 | 52.42 | 18.46 | Upgrade |
Income Tax Expense | 310 | - | 6.36 | - | 6.21 | -0.03 | Upgrade |
Net Income | 1,379 | -299.37 | -127.47 | 88.29 | 46.21 | 18.48 | Upgrade |
Net Income to Common | 1,379 | -299.37 | -127.47 | 88.29 | 46.21 | 18.48 | Upgrade |
Net Income Growth | - | - | - | 91.06% | 150.06% | 161.36% | Upgrade |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 63 | 44 | Upgrade |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 63 | 44 | Upgrade |
Shares Change (YoY) | -6.24% | - | - | 17.36% | 42.00% | - | Upgrade |
EPS (Basic) | 18.69 | -4.06 | -1.73 | 1.20 | 0.74 | 0.42 | Upgrade |
EPS (Diluted) | 18.68 | -4.06 | -1.73 | 1.20 | 0.74 | 0.42 | Upgrade |
EPS Growth | - | - | - | 62.80% | 76.10% | 161.36% | Upgrade |
Free Cash Flow | -2,511 | 194.75 | 113.02 | 136.85 | 153.23 | 165.3 | Upgrade |
Free Cash Flow Per Share | -34.03 | 2.64 | 1.53 | 1.85 | 2.44 | 3.73 | Upgrade |
Gross Margin | 99.60% | - | - | 76.85% | 65.53% | 66.11% | Upgrade |
Operating Margin | 83.49% | - | - | -1041.21% | -38.38% | 1.31% | Upgrade |
Profit Margin | 80.76% | - | - | 447.96% | 8.82% | 3.11% | Upgrade |
Free Cash Flow Margin | -147.06% | - | - | 694.31% | 29.24% | 27.83% | Upgrade |
EBITDA | 1,462 | -106.16 | -89.2 | -176.82 | -176.38 | 31.16 | Upgrade |
EBITDA Margin | 85.60% | - | - | - | -33.66% | 5.24% | Upgrade |
D&A For EBITDA | 35.97 | 39.05 | 31.88 | 28.41 | 24.7 | 23.37 | Upgrade |
EBIT | 1,426 | -145.21 | -121.09 | -205.22 | -201.08 | 7.79 | Upgrade |
EBIT Margin | 83.49% | - | - | - | -38.38% | 1.31% | Upgrade |
Effective Tax Rate | 18.36% | - | - | - | 11.84% | - | Upgrade |
Revenue as Reported | 2,165 | 415.63 | 373.95 | 438.33 | 790.98 | 662.66 | Upgrade |
Advertising Expenses | - | 1.06 | 0.24 | 1.7 | 77.36 | 79.9 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.