Megasoft Limited (BOM:532408)
India
· Delayed Price · Currency is INR 68.36
+1.83 (2.75%)
At close: May 13, 2025
Megasoft Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | - | - | 19.71 | 523.96 | 594.02 | 567.33 | Upgrade
|
| Revenue | - | - | 19.71 | 523.96 | 594.02 | 567.33 | Upgrade
|
| Revenue Growth (YoY) | - | - | -96.24% | -11.79% | 4.71% | -8.31% | Upgrade
|
| Cost of Revenue | 1.99 | 1.99 | 4.56 | 180.59 | 201.29 | 174.29 | Upgrade
|
| Gross Profit | -1.99 | -1.99 | 15.15 | 343.38 | 392.73 | 393.04 | Upgrade
|
| Selling, General & Admin | 23.91 | 21.66 | 41.52 | 238.73 | 216.54 | 189.4 | Upgrade
|
| Other Operating Expenses | 61.43 | 65.55 | 129.64 | 139.46 | 122.12 | 115.93 | Upgrade
|
| Operating Expenses | 129.62 | 119.1 | 220.37 | 544.46 | 384.94 | 383.09 | Upgrade
|
| Operating Income | -131.61 | -121.09 | -205.22 | -201.08 | 7.79 | 9.95 | Upgrade
|
| Interest Expense | -177.54 | -169.27 | -100.63 | -21.33 | -46.03 | -57.89 | Upgrade
|
| Interest & Investment Income | 0.13 | 0.13 | - | 1.2 | 1.75 | 1.37 | Upgrade
|
| Earnings From Equity Investments | -387.82 | -203.32 | -25.44 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | -0.02 | -0.2 | -1.52 | -3.08 | 8.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 363.69 | 372.46 | 410.28 | 217.29 | 58.02 | 44.64 | Upgrade
|
| EBT Excluding Unusual Items | -333.17 | -121.1 | 78.8 | -5.44 | 18.46 | 6.69 | Upgrade
|
| Asset Writedown | - | - | - | -16.74 | - | - | Upgrade
|
| Other Unusual Items | - | - | 9.49 | 74.59 | - | - | Upgrade
|
| Pretax Income | -333.17 | -121.1 | 88.29 | 52.42 | 18.46 | 6.69 | Upgrade
|
| Income Tax Expense | - | 6.36 | - | 6.21 | -0.03 | -0.38 | Upgrade
|
| Net Income | -333.17 | -127.47 | 88.29 | 46.21 | 18.48 | 7.07 | Upgrade
|
| Net Income to Common | -333.17 | -127.47 | 88.29 | 46.21 | 18.48 | 7.07 | Upgrade
|
| Net Income Growth | - | - | 91.06% | 150.06% | 161.36% | 111.58% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 74 | 74 | 63 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 74 | 74 | 63 | 44 | 44 | Upgrade
|
| Shares Change (YoY) | -1.43% | - | 17.36% | 42.00% | - | - | Upgrade
|
| EPS (Basic) | -4.54 | -1.73 | 1.20 | 0.74 | 0.42 | 0.16 | Upgrade
|
| EPS (Diluted) | -4.54 | -1.73 | 1.20 | 0.74 | 0.42 | 0.16 | Upgrade
|
| EPS Growth | - | - | 62.80% | 76.10% | 161.36% | 111.58% | Upgrade
|
| Free Cash Flow | - | 305.32 | 136.85 | 153.23 | 165.3 | -198.2 | Upgrade
|
| Free Cash Flow Per Share | - | 4.14 | 1.85 | 2.44 | 3.73 | -4.48 | Upgrade
|
| Gross Margin | - | - | 76.85% | 65.53% | 66.11% | 69.28% | Upgrade
|
| Operating Margin | - | - | -1041.21% | -38.38% | 1.31% | 1.75% | Upgrade
|
| Profit Margin | - | - | 447.96% | 8.82% | 3.11% | 1.25% | Upgrade
|
| Free Cash Flow Margin | - | - | 694.31% | 29.24% | 27.83% | -34.94% | Upgrade
|
| EBITDA | -105.71 | -94.11 | -176.82 | -176.38 | 31.16 | 36.93 | Upgrade
|
| EBITDA Margin | - | - | - | -33.66% | 5.24% | 6.51% | Upgrade
|
| D&A For EBITDA | 25.9 | 26.98 | 28.41 | 24.7 | 23.37 | 26.98 | Upgrade
|
| EBIT | -131.61 | -121.09 | -205.22 | -201.08 | 7.79 | 9.95 | Upgrade
|
| EBIT Margin | - | - | - | -38.38% | 1.31% | 1.75% | Upgrade
|
| Effective Tax Rate | - | - | - | 11.84% | - | - | Upgrade
|
| Revenue as Reported | 365.18 | 373.95 | 438.33 | 790.98 | 662.66 | 632.35 | Upgrade
|
| Advertising Expenses | - | 0.24 | 1.7 | 77.36 | 79.9 | 58.62 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.