Genus Prime Infra Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Net Income	6.07	-0.37	-20.02	-0.08	-3.62	-0.33	Upgrade
Other Operating Activities	-0	-0	-	-0	-	-0.01	Upgrade
Change in Accounts Receivable	-55.58	0.01	19.93	0	1.54	0.01	Upgrade
Change in Inventory	-7.47	-	-	-	-	-	Upgrade
Change in Accounts Payable	19.68	0.35	0	0.01	-0.01	0.02	Upgrade
Change in Other Net Operating Assets	390.92	-	-	-	100.5	-	Upgrade
Operating Cash Flow	360.59	-0	-0.08	-0.06	98.42	-0.31	Upgrade
Operating Cash Flow Growth	1802845.00%	-	-	-	-	-	Upgrade
Investment in Securities	-618.4	-	-	-	-100	-	Upgrade
Investing Cash Flow	-835.67	-	-	-	-100	-	Upgrade
Long-Term Debt Issued	-	-	-	-	1.51	0.6	Upgrade
Long-Term Debt Repaid	-	-	-	-0.1	-	-	Upgrade
Net Debt Issued (Repaid)	125.5	-	-	-0.1	1.51	0.6	Upgrade
Issuance of Common Stock	354.66	-	-	-	-	-	Upgrade
Financing Cash Flow	480.16	-	-	-0.1	1.51	0.6	Upgrade
Miscellaneous Cash Flow Adjustments	-	-	0	-	-	-	Upgrade
Net Cash Flow	5.08	-0	-0.08	-0.16	-0.07	0.28	Upgrade
Cash Income Tax Paid	-	-	-	0	3.09	0.01	Upgrade
Levered Free Cash Flow	159.89	0.13	-12.53	-0.04	-0.33	-0.18	Upgrade
Unlevered Free Cash Flow	160.78	0.13	-12.53	-0.04	-0.33	-0.18	Upgrade
Change in Working Capital	347.55	0.37	19.94	0.02	102.03	0.03	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.