MPS Limited (BOM:532440)
India · Delayed Price · Currency is INR 1,489.30
-48.80 (-3.17%)
At close: Feb 13, 2026
MPS Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 7,453 | 7,269 | 5,453 | 5,010 | 4,489 | 4,225 |
Revenue | 7,453 | 7,269 | 5,453 | 5,010 | 4,489 | 4,225 |
Revenue Growth (YoY) | 7.36% | 33.30% | 8.83% | 11.62% | 6.23% | 27.41% |
Cost of Revenue | 3,227 | 3,340 | 2,496 | 2,210 | 2,105 | 2,114 |
Gross Profit | 4,227 | 3,929 | 2,957 | 2,801 | 2,384 | 2,111 |
Selling, General & Admin | 15.24 | 15.24 | 11.81 | 9.34 | 15.93 | 26.99 |
Other Operating Expenses | 1,951 | 1,787 | 1,240 | 1,213 | 1,095 | 1,001 |
Operating Expenses | 2,229 | 2,077 | 1,452 | 1,417 | 1,328 | 1,243 |
Operating Income | 1,997 | 1,852 | 1,505 | 1,384 | 1,056 | 867.95 |
Interest Expense | -10.93 | -7.83 | -8.62 | -11.08 | -15.32 | -20.38 |
Interest & Investment Income | 10.02 | 10.02 | 40.5 | 32.68 | 59.5 | 57.25 |
Currency Exchange Gain (Loss) | -2.95 | -2.95 | 1.64 | -9.38 | 39.28 | -6.97 |
Other Non Operating Income (Expenses) | 114.77 | 78.67 | 55.36 | 67.61 | 36.13 | 20.51 |
EBT Excluding Unusual Items | 2,108 | 1,929 | 1,594 | 1,464 | 1,175 | 918.36 |
Merger & Restructuring Charges | -14.3 | - | - | - | - | - |
Gain (Loss) on Sale of Investments | 21.43 | 21.43 | 18.22 | 4.47 | 3.36 | 13.55 |
Gain (Loss) on Sale of Assets | 1.25 | 1.25 | 0.61 | 0.81 | 0.99 | -1.24 |
Other Unusual Items | 146.21 | 59.11 | - | - | - | 3.28 |
Pretax Income | 2,263 | 2,011 | 1,613 | 1,469 | 1,180 | 933.94 |
Income Tax Expense | 530.28 | 522.18 | 424.92 | 377.36 | 308.37 | 348.34 |
Net Income | 1,732 | 1,489 | 1,188 | 1,092 | 871.21 | 585.6 |
Net Income to Common | 1,732 | 1,489 | 1,188 | 1,092 | 871.21 | 585.6 |
Net Income Growth | 32.71% | 25.38% | 8.77% | 25.34% | 48.77% | -2.17% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 18 | 18 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 18 | 18 |
Shares Change (YoY) | 0.06% | -0.01% | -0.70% | -4.62% | -2.29% | -1.47% |
EPS (Basic) | 102.15 | 87.80 | 70.01 | 63.87 | 48.61 | 31.92 |
EPS (Diluted) | 102.05 | 87.73 | 69.96 | 63.87 | 48.61 | 31.92 |
EPS Growth | 32.63% | 25.40% | 9.54% | 31.40% | 52.26% | -0.71% |
Free Cash Flow | - | 946.74 | 1,143 | 1,085 | 1,107 | 935 |
Free Cash Flow Per Share | - | 55.78 | 67.35 | 63.49 | 61.76 | 50.97 |
Dividend Per Share | 50.000 | 83.000 | 75.000 | 20.000 | 30.000 | - |
Dividend Growth | -35.90% | 10.67% | 275.00% | -33.33% | - | - |
Gross Margin | 56.71% | 54.05% | 54.22% | 55.90% | 53.11% | 49.97% |
Operating Margin | 26.80% | 25.47% | 27.60% | 27.63% | 23.52% | 20.54% |
Profit Margin | 23.24% | 20.49% | 21.78% | 21.79% | 19.41% | 13.86% |
Free Cash Flow Margin | - | 13.03% | 20.97% | 21.66% | 24.66% | 22.13% |
EBITDA | 2,252 | 2,055 | 1,640 | 1,506 | 1,164 | 968.96 |
EBITDA Margin | 30.21% | 28.27% | 30.08% | 30.07% | 25.94% | 22.93% |
D&A For EBITDA | 254.37 | 203.45 | 135.56 | 122.28 | 108.85 | 101.02 |
EBIT | 1,997 | 1,852 | 1,505 | 1,384 | 1,056 | 867.95 |
EBIT Margin | 26.80% | 25.47% | 27.60% | 27.63% | 23.52% | 20.54% |
Effective Tax Rate | 23.43% | 25.96% | 26.35% | 25.68% | 26.14% | 37.30% |
Revenue as Reported | 7,614 | 7,394 | 5,575 | 5,118 | 4,630 | 4,324 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.