MPS Limited (BOM:532440)
2,357.40
-18.15 (-0.76%)
At close: Jul 31, 2025
MPS Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 7,325 | 7,269 | 5,453 | 5,010 | 4,489 | 4,225 | Upgrade |
7,325 | 7,269 | 5,453 | 5,010 | 4,489 | 4,225 | Upgrade | |
Revenue Growth (YoY) | 23.41% | 33.30% | 8.83% | 11.62% | 6.23% | 27.41% | Upgrade |
Cost of Revenue | 3,205 | 3,280 | 2,496 | 2,210 | 2,105 | 2,114 | Upgrade |
Gross Profit | 4,119 | 3,989 | 2,957 | 2,801 | 2,384 | 2,111 | Upgrade |
Selling, General & Admin | - | - | 11.81 | 9.34 | 15.93 | 26.99 | Upgrade |
Other Operating Expenses | 1,918 | 1,880 | 1,244 | 1,213 | 1,095 | 1,001 | Upgrade |
Operating Expenses | 2,194 | 2,154 | 1,455 | 1,417 | 1,328 | 1,243 | Upgrade |
Operating Income | 1,926 | 1,835 | 1,501 | 1,384 | 1,056 | 867.95 | Upgrade |
Interest Expense | -8.8 | -7.8 | -8.62 | -11.08 | -15.32 | -20.38 | Upgrade |
Interest & Investment Income | - | - | 40.5 | 32.68 | 59.5 | 57.25 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 1.64 | -9.38 | 39.28 | -6.97 | Upgrade |
Other Non Operating Income (Expenses) | 175.9 | 125.1 | 55.36 | 67.61 | 36.13 | 20.51 | Upgrade |
EBT Excluding Unusual Items | 2,093 | 1,952 | 1,590 | 1,464 | 1,175 | 918.36 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 21.73 | 4.47 | 3.36 | 13.55 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.61 | 0.81 | 0.99 | -1.24 | Upgrade |
Other Unusual Items | 52.8 | 59.1 | - | - | - | 3.28 | Upgrade |
Pretax Income | 2,146 | 2,011 | 1,613 | 1,469 | 1,180 | 933.94 | Upgrade |
Income Tax Expense | 562.9 | 522.2 | 424.92 | 377.36 | 308.37 | 348.34 | Upgrade |
Net Income | 1,583 | 1,489 | 1,188 | 1,092 | 871.21 | 585.6 | Upgrade |
Net Income to Common | 1,583 | 1,489 | 1,188 | 1,092 | 871.21 | 585.6 | Upgrade |
Net Income Growth | 38.39% | 25.38% | 8.77% | 25.34% | 48.77% | -2.17% | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 18 | 18 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 18 | 18 | Upgrade |
Shares Change (YoY) | 0.03% | -0.01% | -0.70% | -4.62% | -2.29% | -1.47% | Upgrade |
EPS (Basic) | 93.31 | 87.80 | 70.01 | 63.87 | 48.61 | 31.92 | Upgrade |
EPS (Diluted) | 93.23 | 87.73 | 69.96 | 63.87 | 48.61 | 31.92 | Upgrade |
EPS Growth | 38.36% | 25.40% | 9.54% | 31.40% | 52.26% | -0.71% | Upgrade |
Free Cash Flow | - | 946.7 | 1,143 | 1,085 | 1,107 | 935 | Upgrade |
Free Cash Flow Per Share | - | 55.77 | 67.35 | 63.49 | 61.76 | 50.97 | Upgrade |
Dividend Per Share | - | 83.000 | 75.000 | 20.000 | 30.000 | - | Upgrade |
Dividend Growth | - | 10.67% | 275.00% | -33.33% | - | - | Upgrade |
Gross Margin | 56.24% | 54.88% | 54.22% | 55.90% | 53.11% | 49.97% | Upgrade |
Operating Margin | 26.29% | 25.24% | 27.53% | 27.63% | 23.52% | 20.54% | Upgrade |
Profit Margin | 21.61% | 20.49% | 21.78% | 21.79% | 19.41% | 13.86% | Upgrade |
Free Cash Flow Margin | - | 13.02% | 20.97% | 21.66% | 24.66% | 22.13% | Upgrade |
EBITDA | 2,234 | 2,109 | 1,637 | 1,506 | 1,164 | 968.96 | Upgrade |
EBITDA Margin | 30.50% | 29.01% | 30.02% | 30.07% | 25.94% | 22.93% | Upgrade |
D&A For EBITDA | 308.74 | 274.1 | 135.56 | 122.28 | 108.85 | 101.02 | Upgrade |
EBIT | 1,926 | 1,835 | 1,501 | 1,384 | 1,056 | 867.95 | Upgrade |
EBIT Margin | 26.29% | 25.24% | 27.53% | 27.63% | 23.52% | 20.54% | Upgrade |
Effective Tax Rate | 26.24% | 25.96% | 26.35% | 25.68% | 26.14% | 37.30% | Upgrade |
Revenue as Reported | 7,500 | 7,394 | 5,575 | 5,118 | 4,630 | 4,324 | Upgrade |
Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.