Cera Sanitaryware Limited (BOM:532443)

Cera Sanitaryware Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	212.95	95.66	209.99	112.89	138.96	76.73
Short-Term Investments	6,929	183.71	117.35	103.03	3.32	16.62
Trading Asset Securities	-	6,729	7,769	6,345	5,272	4,340
Cash & Short-Term Investments	7,142	7,008	8,097	6,561	5,414	4,434
Cash Growth	10.75%	-13.45%	23.40%	21.19%	22.10%	132.84%
Accounts Receivable	2,090	2,711	2,026	1,892	1,648	2,095
Other Receivables	42.05	17.37	79.94	26.79	28.13	241.44
Receivables	2,132	2,728	2,106	1,918	1,676	2,336
Inventory	4,332	4,105	3,636	3,825	2,937	1,997
Prepaid Expenses	-	69.72	91.61	126.22	58.42	71.64
Other Current Assets	345.14	276.29	303.21	307.95	1,632	161.44
Total Current Assets	13,951	14,187	14,233	12,739	11,718	9,000
Property, Plant & Equipment	3,819	4,074	3,844	3,558	3,372	4,160
Long-Term Investments	188.79	239.36	255.69	282.59	348.13	462.69
Other Intangible Assets	5.5	6.11	9.52	5.5	4.64	7.65
Other Long-Term Assets	172.86	123.54	113.03	181.1	74.76	146.17
Total Assets	18,137	18,630	18,455	16,766	15,517	13,777
Accounts Payable	1,837	1,879	1,790	2,069	1,893	1,554
Accrued Expenses	70.86	710.71	701.92	713.67	981.6	1,495
Short-Term Debt	-	155.35	162.93	197.42	196.73	302.54
Current Portion of Long-Term Debt	105.81	17.53	15.85	14.38	14.63	108.17
Current Portion of Leases	88.38	80.42	71.72	74.59	65.29	53.88
Current Income Taxes Payable	-	39.17	-	55.49	68.47	43.95
Current Unearned Revenue	-	107.22	122.86	125.33	148.65	139.27
Other Current Liabilities	1,101	722.22	938.72	684.48	964.34	28.33
Total Current Liabilities	3,204	3,712	3,804	3,935	4,333	3,725
Long-Term Debt	-	8.24	25.83	41.68	55.44	426.15
Long-Term Leases	402.32	412.12	168.34	202.85	120.02	109.54
Long-Term Unearned Revenue	-	0.66	0.81	0.96	1.11	1.26
Pension & Post-Retirement Benefits	-	0.67	0.67	0.78	0.71	0.62
Long-Term Deferred Tax Liabilities	406.8	407.18	482.25	376.07	354.16	302.52
Other Long-Term Liabilities	418.21	405.92	388.25	376.91	359.52	376.91
Total Liabilities	4,431	4,947	4,870	4,934	5,223	4,942
Common Stock	64.49	64.49	65.03	65.03	65.03	65.03
Additional Paid-In Capital	-	-	809.59	809.59	809.59	809.59
Retained Earnings	-	13,544	12,653	10,913	9,230	7,887
Treasury Stock	-	-25.84	-	-	-	-
Comprehensive Income & Other	13,641	-46.87	-69.47	-61.24	47.37	-43.76
Total Common Equity	13,706	13,536	13,458	11,726	10,152	8,717
Minority Interest	-	147.33	127.52	106.12	142.33	117.19
Shareholders' Equity	13,706	13,683	13,585	11,832	10,294	8,835
Total Liabilities & Equity	18,137	18,630	18,455	16,766	15,517	13,777
Total Debt	596.51	673.67	444.67	530.92	452.11	1,000
Net Cash (Debt)	6,545	6,334	7,652	6,030	4,962	3,434
Net Cash Growth	12.70%	-17.22%	26.89%	21.53%	44.51%	335.69%
Net Cash Per Share	507.46	489.29	588.34	463.65	381.50	264.00
Filing Date Shares Outstanding	12.9	12.9	13.01	13.01	13.01	13.01
Total Common Shares Outstanding	12.9	12.9	13.01	13.01	13.01	13.01
Working Capital	10,747	10,475	10,429	8,804	7,385	5,275
Book Value Per Share	1062.65	1049.49	1034.75	901.62	780.53	670.26
Tangible Book Value	13,700	13,530	13,448	11,721	10,147	8,710
Tangible Book Value Per Share	1062.22	1049.01	1034.02	901.20	780.18	669.68
Land	-	382.71	376.68	144.93	144.93	199.97
Buildings	-	2,043	1,937	1,755	1,733	1,893
Machinery	-	3,792	3,713	3,542	3,426	4,031
Construction In Progress	-	108.35	129.64	169.35	6.85	13.34

Source: S&P Global Market Intelligence. Standard template. Financial Sources.