United Breweries Limited (BOM:532478)
India · Delayed Price · Currency is INR 1,628.30
+8.05 (0.50%)
At close: Feb 13, 2026
United Breweries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 93,129 | 89,151 | 81,227 | 74,999 | 58,384 | 42,431 | |
Revenue Growth (YoY) | 6.73% | 9.76% | 8.30% | 28.46% | 37.60% | -34.81% |
Cost of Revenue | 54,104 | 51,933 | 47,597 | 43,590 | 29,941 | 20,711 |
Gross Profit | 39,025 | 37,218 | 33,630 | 31,409 | 28,444 | 21,720 |
Selling, General & Admin | 11,758 | 11,362 | 10,160 | 9,283 | 8,212 | 7,354 |
Other Operating Expenses | 18,739 | 17,450 | 16,503 | 15,923 | 13,069 | 10,217 |
Operating Expenses | 33,025 | 31,142 | 28,782 | 27,311 | 23,453 | 19,892 |
Operating Income | 6,000 | 6,076 | 4,848 | 4,098 | 4,991 | 1,829 |
Interest Expense | -477.8 | -120.8 | -67 | -44.3 | -146.4 | -224.4 |
Interest & Investment Income | 187.5 | 187.5 | 453.5 | 334.1 | 152.8 | 46.2 |
Currency Exchange Gain (Loss) | 2.8 | 2.8 | 15.7 | 32.8 | 35.2 | 35.6 |
Other Non Operating Income (Expenses) | 254.6 | 163.3 | 184.6 | 81.7 | 32.7 | 59.5 |
EBT Excluding Unusual Items | 5,967 | 6,308 | 5,435 | 4,502 | 5,065 | 1,745 |
Impairment of Goodwill | - | - | - | - | - | -177.6 |
Gain (Loss) on Sale of Investments | - | - | - | - | 5.4 | - |
Gain (Loss) on Sale of Assets | 0.4 | 0.4 | 3.7 | 13.5 | 0.8 | 0.4 |
Asset Writedown | - | - | - | -331.2 | - | -444.6 |
Other Unusual Items | -444.9 | -257.6 | 73 | -11.2 | -126.9 | 570.5 |
Pretax Income | 5,780 | 6,051 | 5,511 | 4,173 | 4,944 | 1,694 |
Income Tax Expense | 1,688 | 1,627 | 1,403 | 1,126 | 1,284 | 555.8 |
Earnings From Continuing Operations | 4,093 | 4,424 | 4,109 | 3,047 | 3,661 | 1,138 |
Minority Interest in Earnings | -3.2 | -7.2 | -8.3 | -7 | -6.2 | -6.1 |
Net Income | 4,090 | 4,417 | 4,100 | 3,040 | 3,655 | 1,132 |
Net Income to Common | 4,090 | 4,417 | 4,100 | 3,040 | 3,655 | 1,132 |
Net Income Growth | -3.85% | 7.72% | 34.89% | -16.82% | 222.79% | -73.53% |
Shares Outstanding (Basic) | 264 | 264 | 264 | 264 | 264 | 264 |
Shares Outstanding (Diluted) | 264 | 264 | 264 | 264 | 264 | 264 |
EPS (Basic) | 15.47 | 16.71 | 15.51 | 11.50 | 13.82 | 4.28 |
EPS (Diluted) | 15.47 | 16.71 | 15.51 | 11.50 | 13.82 | 4.28 |
EPS Growth | -3.86% | 7.72% | 34.89% | -16.81% | 222.90% | -73.54% |
Free Cash Flow | - | -232.5 | -1,220 | -2,759 | 7,261 | 4,196 |
Free Cash Flow Per Share | - | -0.88 | -4.61 | -10.43 | 27.46 | 15.87 |
Dividend Per Share | - | 10.000 | 10.000 | 7.500 | 10.500 | 0.500 |
Dividend Growth | - | - | 33.33% | -28.57% | 2000.00% | -80.00% |
Gross Margin | 41.90% | 41.75% | 41.40% | 41.88% | 48.72% | 51.19% |
Operating Margin | 6.44% | 6.82% | 5.97% | 5.46% | 8.55% | 4.31% |
Profit Margin | 4.39% | 4.95% | 5.05% | 4.05% | 6.26% | 2.67% |
Free Cash Flow Margin | - | -0.26% | -1.50% | -3.68% | 12.44% | 9.89% |
EBITDA | 8,366 | 8,292 | 6,866 | 6,134 | 7,091 | 4,042 |
EBITDA Margin | 8.98% | 9.30% | 8.45% | 8.18% | 12.14% | 9.53% |
D&A For EBITDA | 2,365 | 2,216 | 2,018 | 2,037 | 2,100 | 2,213 |
EBIT | 6,000 | 6,076 | 4,848 | 4,098 | 4,991 | 1,829 |
EBIT Margin | 6.44% | 6.82% | 5.97% | 5.46% | 8.55% | 4.31% |
Effective Tax Rate | 29.20% | 26.89% | 25.45% | 26.99% | 25.96% | 32.81% |
Revenue as Reported | 175,273 | 194,444 | 184,533 | 167,005 | 131,537 | 102,360 |
Advertising Expenses | - | 3,835 | 3,402 | 3,089 | 2,761 | 2,110 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.