Astra Microwave Products Limited (BOM: 532493)
India
· Delayed Price · Currency is INR 752.20
+11.45 (1.55%)
At close: Nov 14, 2024
Astra Microwave Products Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 9,698 | 9,088 | 8,155 | 7,505 | 6,409 | 4,672 | Upgrade
|
| Other Revenue | -11.12 | - | - | 17.67 | 54.39 | 4.32 | Upgrade
|
| Revenue | 9,687 | 9,088 | 8,155 | 7,522 | 6,464 | 4,677 | Upgrade
|
| Revenue Growth (YoY) | 20.69% | 11.44% | 8.41% | 16.38% | 38.21% | 53.69% | Upgrade
|
| Cost of Revenue | 5,808 | 5,628 | 5,339 | 5,436 | 4,588 | 2,734 | Upgrade
|
| Gross Profit | 3,879 | 3,460 | 2,817 | 2,087 | 1,876 | 1,942 | Upgrade
|
| Selling, General & Admin | 1,319 | 1,183 | 975.27 | 829.31 | 726.53 | 732.3 | Upgrade
|
| Other Operating Expenses | 364.82 | 356.39 | 363.7 | 321.71 | 222 | 373.14 | Upgrade
|
| Operating Expenses | 1,959 | 1,789 | 1,575 | 1,371 | 1,184 | 1,363 | Upgrade
|
| Operating Income | 1,920 | 1,671 | 1,241 | 715.27 | 691.74 | 579.18 | Upgrade
|
| Interest Expense | -316.33 | -223.07 | -230.71 | -139.42 | -161.48 | -84.62 | Upgrade
|
| Interest & Investment Income | 74.22 | 74.22 | 29.75 | 22.52 | 28.15 | 32.73 | Upgrade
|
| Earnings From Equity Investments | 92.6 | 120.27 | -29.66 | -22.52 | -28.38 | -12.89 | Upgrade
|
| Currency Exchange Gain (Loss) | 34.31 | 34.31 | 16.53 | -25.86 | -71.14 | 43.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -86.57 | -86.57 | -68.51 | -52.9 | -83.69 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,718 | 1,590 | 958.56 | 497.09 | 375.19 | 557.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 4.82 | 10.49 | 33.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.91 | 0.2 | -0.22 | 0.49 | Upgrade
|
| Pretax Income | 1,718 | 1,590 | 959.48 | 502.12 | 385.46 | 591.39 | Upgrade
|
| Income Tax Expense | 414.54 | 379.47 | 261.18 | 123.41 | 96.95 | 150.98 | Upgrade
|
| Earnings From Continuing Operations | 1,304 | 1,211 | 698.3 | 378.71 | 288.52 | 440.42 | Upgrade
|
| Net Income | 1,304 | 1,211 | 698.3 | 378.71 | 288.52 | 440.42 | Upgrade
|
| Net Income to Common | 1,304 | 1,211 | 698.3 | 378.71 | 288.52 | 440.42 | Upgrade
|
| Net Income Growth | 102.16% | 73.37% | 84.39% | 31.26% | -34.49% | 351.15% | Upgrade
|
| Shares Outstanding (Basic) | 95 | 94 | 87 | 87 | 87 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 95 | 94 | 87 | 87 | 87 | 87 | Upgrade
|
| Shares Change (YoY) | 5.48% | 8.73% | - | - | - | - | Upgrade
|
| EPS (Basic) | 13.73 | 12.86 | 8.06 | 4.37 | 3.33 | 5.08 | Upgrade
|
| EPS (Diluted) | 13.73 | 12.86 | 8.06 | 4.37 | 3.33 | 5.08 | Upgrade
|
| EPS Growth | 91.73% | 59.50% | 84.44% | 31.23% | -34.45% | 350.71% | Upgrade
|
| Free Cash Flow | -2,909 | -2,252 | -588.08 | 876.06 | -282.84 | -267.05 | Upgrade
|
| Free Cash Flow Per Share | -30.64 | -23.91 | -6.79 | 10.11 | -3.27 | -3.08 | Upgrade
|
| Dividend Per Share | - | 2.000 | 1.600 | 1.400 | 1.200 | 1.200 | Upgrade
|
| Dividend Growth | - | 25.00% | 14.29% | 16.67% | 0% | 380.00% | Upgrade
|
| Gross Margin | 40.04% | 38.07% | 34.54% | 27.74% | 29.02% | 41.53% | Upgrade
|
| Operating Margin | 19.82% | 18.39% | 15.22% | 9.51% | 10.70% | 12.38% | Upgrade
|
| Profit Margin | 13.46% | 13.32% | 8.56% | 5.03% | 4.46% | 9.42% | Upgrade
|
| Free Cash Flow Margin | -30.03% | -24.77% | -7.21% | 11.65% | -4.38% | -5.71% | Upgrade
|
| EBITDA | 2,177 | 1,903 | 1,470 | 934.25 | 924.05 | 836.78 | Upgrade
|
| EBITDA Margin | 22.48% | 20.94% | 18.02% | 12.42% | 14.30% | 17.89% | Upgrade
|
| D&A For EBITDA | 257.25 | 232.22 | 228.68 | 218.98 | 232.31 | 257.59 | Upgrade
|
| EBIT | 1,920 | 1,671 | 1,241 | 715.27 | 691.74 | 579.18 | Upgrade
|
| EBIT Margin | 19.82% | 18.39% | 15.22% | 9.51% | 10.70% | 12.38% | Upgrade
|
| Effective Tax Rate | 24.12% | 23.86% | 27.22% | 24.58% | 25.15% | 25.53% | Upgrade
|
| Revenue as Reported | 9,803 | 9,205 | 8,210 | 7,568 | 6,518 | 4,794 | Upgrade
|
| Advertising Expenses | - | 24.2 | 11.6 | 13.27 | 4.5 | 10.53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.