Rajapalayam Mills Limited (BOM:532503)

Rajapalayam Mills Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	106.9	12.23	8.39	11.37	14.8	4.82
Cash & Short-Term Investments	106.9	12.23	8.39	11.37	14.8	4.82
Cash Growth	45.64%	45.82%	-26.22%	-23.20%	207.35%	-56.05%
Accounts Receivable	2,201	1,832	1,677	1,592	1,034	866.11
Other Receivables	-	289.45	378.45	479.89	360.99	221.48
Receivables	2,201	2,122	2,055	2,072	1,395	1,088
Inventory	3,162	3,046	3,239	3,635	2,491	1,299
Prepaid Expenses	-	30.84	28.71	19.51	19.59	15.75
Restricted Cash	-	47.5	50.3	47.5	47.5	47.5
Other Current Assets	480.9	58.95	62.31	68.97	109.79	79.52
Total Current Assets	5,951	5,318	5,444	5,854	4,077	2,534
Property, Plant & Equipment	9,173	9,415	9,980	9,382	6,904	5,679
Long-Term Investments	21,464	20,593	19,360	18,600	18,437	17,163
Other Intangible Assets	27.4	32.95	43.49	51.74	62.03	29.18
Other Long-Term Assets	72.6	475.73	240.19	592.69	327.75	216.69
Total Assets	36,782	35,929	35,163	34,717	29,973	25,717
Accounts Payable	331	294.2	236.57	148.76	181.37	145.58
Accrued Expenses	352.2	163.89	153.16	404.31	348.3	247.04
Short-Term Debt	-	4,644	4,859	5,538	3,355	2,415
Current Portion of Long-Term Debt	6,587	1,125	995.58	737.17	947.55	751.77
Current Portion of Leases	0.9	0.91	0.58	0.36	0.34	-
Current Unearned Revenue	-	-	-	-	15.99	10.03
Other Current Liabilities	285.4	405.78	434.66	123.74	260.18	167.02
Total Current Liabilities	7,556	6,633	6,680	6,952	5,109	3,736
Long-Term Debt	4,991	5,307	4,962	4,811	3,116	3,018
Long-Term Leases	47.6	48.09	49	49.58	49.94	-
Long-Term Unearned Revenue	-	513.58	5.76	-	-	-
Long-Term Deferred Tax Liabilities	270.7	283.36	450.78	487.38	442.32	60.08
Total Liabilities	13,364	12,785	12,147	12,300	8,717	6,814
Common Stock	92	92.04	92.04	92.04	85.89	73.6
Additional Paid-In Capital	-	1,170	1,170	1,170	831.34	149.05
Retained Earnings	-	11,537	11,383	10,748	9,941	8,135
Comprehensive Income & Other	23,326	10,344	10,371	10,406	10,397	10,545
Shareholders' Equity	23,418	23,144	23,016	22,417	21,255	18,902
Total Liabilities & Equity	36,782	35,929	35,163	34,717	29,973	25,717
Total Debt	11,626	11,125	10,866	11,136	7,469	6,185
Net Cash (Debt)	-11,519	-11,112	-10,858	-11,125	-7,454	-6,180
Net Cash Per Share	-1229.49	-1207.34	-1179.69	-1283.84	-867.90	-839.64
Filing Date Shares Outstanding	8.99	9.22	9.22	9.22	8.61	7.38
Total Common Shares Outstanding	8.99	9.22	9.22	9.22	8.61	7.38
Working Capital	-1,605	-1,315	-1,236	-1,098	-1,032	-1,202
Book Value Per Share	2603.57	2510.14	2496.29	2431.31	2469.97	2562.62
Tangible Book Value	23,391	23,111	22,973	22,365	21,193	18,873
Tangible Book Value Per Share	2600.52	2506.56	2491.57	2425.70	2462.77	2558.66
Land	-	130.88	130.91	209.57	197	191.24
Buildings	-	2,270	2,235	1,382	1,245	1,163
Machinery	-	13,461	13,348	10,549	9,996	8,871
Construction In Progress	-	86.01	149.05	2,617	370.79	101.37

Source: S&P Global Market Intelligence. Standard template. Financial Sources.