B.A.G. Films and Media Limited (BOM: 532507)
India
· Delayed Price · Currency is INR 11.50
-0.35 (-2.95%)
At close: Sep 27, 2024
B.A.G. Films and Media Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,350 | 1,314 | 1,112 | 1,203 | 999.66 | 1,199 | Upgrade
|
| Other Revenue | 4.9 | 4.9 | 4.91 | 4.9 | 5.03 | 6.25 | Upgrade
|
| Revenue | 1,354 | 1,319 | 1,117 | 1,208 | 1,005 | 1,205 | Upgrade
|
| Revenue Growth (YoY) | 17.31% | 18.04% | -7.50% | 20.21% | -16.66% | -16.76% | Upgrade
|
| Cost of Revenue | 50.17 | 91.63 | 105.62 | 184.18 | 175.12 | 235.65 | Upgrade
|
| Gross Profit | 1,304 | 1,227 | 1,011 | 1,024 | 829.57 | 969.82 | Upgrade
|
| Selling, General & Admin | 13.6 | 13.6 | 18.89 | 15.05 | 15.66 | 28.7 | Upgrade
|
| Other Operating Expenses | 1,093 | 997.84 | 865.5 | 806.53 | 776.95 | 840.34 | Upgrade
|
| Operating Expenses | 1,152 | 1,059 | 936.74 | 883.04 | 871.02 | 974.89 | Upgrade
|
| Operating Income | 152.38 | 167.75 | 74.75 | 140.48 | -41.45 | -5.07 | Upgrade
|
| Interest Expense | -96.48 | -100.23 | -93.17 | -103.17 | -128.03 | -122.85 | Upgrade
|
| Interest & Investment Income | 13.51 | 13.51 | 2.74 | 13 | 22.37 | 20.34 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.12 | 0.12 | -0.05 | -0.19 | 0.34 | -0.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.73 | 1.49 | 0.89 | 0.76 | 1.76 | 1.17 | Upgrade
|
| EBT Excluding Unusual Items | 93.26 | 82.64 | -14.84 | 50.88 | -145.01 | -107.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.46 | 0.46 | 0.29 | 0.8 | 0.26 | 0.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.12 | 1.12 | 1.92 | - | 0.73 | - | Upgrade
|
| Pretax Income | 94.84 | 84.22 | -12.63 | 51.68 | -144.02 | -106.55 | Upgrade
|
| Income Tax Expense | 18.33 | 16.5 | 2.28 | 2.08 | 1.47 | -3.48 | Upgrade
|
| Earnings From Continuing Operations | 76.51 | 67.71 | -14.91 | 49.6 | -145.49 | -103.07 | Upgrade
|
| Minority Interest in Earnings | -29.94 | -27.88 | -1.89 | -21.84 | 28.32 | 11.74 | Upgrade
|
| Net Income | 46.57 | 39.83 | -16.8 | 27.76 | -117.17 | -91.32 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 18.02 | Upgrade
|
| Net Income to Common | 46.57 | 39.83 | -16.8 | 27.76 | -117.17 | -109.35 | Upgrade
|
| Net Income Growth | 28.05% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 203 | 198 | 198 | 198 | 198 | 198 | Upgrade
|
| Shares Outstanding (Diluted) | 233 | 233 | 198 | 233 | 198 | 198 | Upgrade
|
| Shares Change (YoY) | 16.57% | 17.56% | -14.94% | 17.56% | -0.00% | -11.22% | Upgrade
|
| EPS (Basic) | 0.23 | 0.20 | -0.08 | 0.14 | -0.59 | -0.55 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.17 | -0.08 | 0.12 | -0.59 | -0.55 | Upgrade
|
| EPS Growth | 9.85% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 151.44 | -65.64 | -122.53 | -210.19 | 305.33 | Upgrade
|
| Free Cash Flow Per Share | - | 0.65 | -0.33 | -0.53 | -1.06 | 1.54 | Upgrade
|
| Gross Margin | 96.30% | 93.05% | 90.54% | 84.75% | 82.57% | 80.45% | Upgrade
|
| Operating Margin | 11.25% | 12.72% | 6.69% | 11.63% | -4.13% | -0.42% | Upgrade
|
| Profit Margin | 3.44% | 3.02% | -1.50% | 2.30% | -11.66% | -9.07% | Upgrade
|
| Free Cash Flow Margin | - | 11.48% | -5.88% | -10.15% | -20.92% | 25.33% | Upgrade
|
| EBITDA | 199.09 | 215.58 | 127.1 | 201.94 | 36.95 | 100.78 | Upgrade
|
| EBITDA Margin | 14.70% | 16.35% | 11.38% | 16.72% | 3.68% | 8.36% | Upgrade
|
| D&A For EBITDA | 46.7 | 47.83 | 52.35 | 61.46 | 78.4 | 105.85 | Upgrade
|
| EBIT | 152.38 | 167.75 | 74.75 | 140.48 | -41.45 | -5.07 | Upgrade
|
| EBIT Margin | 11.25% | 12.72% | 6.69% | 11.63% | -4.13% | -0.42% | Upgrade
|
| Effective Tax Rate | 19.33% | 19.59% | - | 4.02% | - | - | Upgrade
|
| Revenue as Reported | 1,394 | 1,336 | 1,123 | 1,223 | 1,030 | 1,228 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.