Jindal Stainless Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Revenue	412,055	393,122	385,625	356,970	327,327	121,885	Upgrade
Revenue Growth (YoY)	9.04%	1.94%	8.03%	9.06%	168.55%	-5.89%	Upgrade
Cost of Revenue	282,882	270,469	268,618	245,789	214,332	78,566	Upgrade
Gross Profit	129,174	122,653	117,007	111,181	112,994	43,319	Upgrade
Selling, General & Admin	9,706	8,912	6,730	5,899	5,721	1,982	Upgrade
Other Operating Expenses	71,351	68,618	65,170	70,129	53,762	27,094	Upgrade
Operating Expenses	91,023	87,091	80,688	83,265	67,074	33,106	Upgrade
Operating Income	38,151	35,561	36,320	27,916	45,921	10,214	Upgrade
Interest Expense	-5,204	-5,368	-4,765	-2,685	-2,920	-4,125	Upgrade
Interest & Investment Income	2,302	2,302	1,164	496.5	270.5	213.9	Upgrade
Earnings From Equity Investments	-699.4	-437	531.3	1,100	1,007	52.1	Upgrade
Currency Exchange Gain (Loss)	1,544	1,544	1,935	707.5	-2,607	-	Upgrade
Other Non Operating Income (Expenses)	281.3	-326.3	-556.2	63.9	-294.6	-554.8	Upgrade
EBT Excluding Unusual Items	36,375	33,276	34,629	27,598	41,377	5,800	Upgrade
Gain (Loss) on Sale of Investments	48.5	48.5	78.2	19	5.1	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	-	3.5	Upgrade
Other Unusual Items	103.5	-70.6	991.5	-	-	1,024	Upgrade
Pretax Income	36,662	33,390	35,925	27,740	41,590	6,897	Upgrade
Income Tax Expense	8,994	8,392	8,990	6,901	10,497	2,702	Upgrade
Earnings From Continuing Operations	27,668	24,997	26,935	20,838	31,094	4,195	Upgrade
Minority Interest in Earnings	1.2	54.8	197.3	306.7	-305.7	-2.3	Upgrade
Net Income	27,669	25,052	27,132	21,145	30,788	4,192	Upgrade
Net Income to Common	27,669	25,052	27,132	21,145	30,788	4,192	Upgrade
Net Income Growth	12.82%	-7.67%	28.31%	-31.32%	634.40%	487.81%	Upgrade
Shares Outstanding (Basic)	823	823	823	823	796	487	Upgrade
Shares Outstanding (Diluted)	824	824	824	823	815	495	Upgrade
Shares Change (YoY)	0.01%	0.02%	0.04%	1.04%	64.78%	2.28%	Upgrade
EPS (Basic)	33.60	30.42	32.95	25.68	38.70	8.60	Upgrade
EPS (Diluted)	33.57	30.41	32.94	25.68	37.78	8.48	Upgrade
EPS Growth	12.81%	-7.68%	28.28%	-32.03%	345.52%	474.90%	Upgrade
Free Cash Flow	18,464	28,329	33,432	14,399	669.8	11,400	Upgrade
Free Cash Flow Per Share	22.40	34.38	40.59	17.49	0.82	23.05	Upgrade
Dividend Per Share	-	3.000	3.000	1.500	-	-	Upgrade
Dividend Growth	-	-	100.00%	-	-	-	Upgrade
Gross Margin	31.35%	31.20%	30.34%	31.15%	34.52%	35.54%	Upgrade
Operating Margin	9.26%	9.05%	9.42%	7.82%	14.03%	8.38%	Upgrade
Profit Margin	6.71%	6.37%	7.04%	5.92%	9.41%	3.44%	Upgrade
Free Cash Flow Margin	4.48%	7.21%	8.67%	4.03%	0.21%	9.35%	Upgrade
EBITDA	47,664	44,670	44,648	34,752	53,106	13,996	Upgrade
EBITDA Margin	11.57%	11.36%	11.58%	9.74%	16.22%	11.48%	Upgrade
D&A For EBITDA	9,513	9,108	8,329	6,836	7,185	3,783	Upgrade
EBIT	38,151	35,561	36,320	27,916	45,921	10,214	Upgrade
EBIT Margin	9.26%	9.05%	9.42%	7.82%	14.03%	8.38%	Upgrade
Effective Tax Rate	24.53%	25.14%	25.02%	24.88%	25.24%	39.18%	Upgrade
Revenue as Reported	415,572	396,031	387,316	358,233	328,033	122,294	Upgrade
Advertising Expenses	-	165.4	103.4	349.6	64.4	1	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.