Suprajit Engineering Limited (BOM: 532509)
India
· Delayed Price · Currency is INR 453.15
+12.85 (2.92%)
At close: Nov 14, 2024
Suprajit Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 30,758 | 28,959 | 27,524 | 18,405 | 16,409 | 15,628 | Upgrade
|
| Revenue Growth (YoY) | 10.65% | 5.21% | 49.55% | 12.17% | 4.99% | -1.70% | Upgrade
|
| Cost of Revenue | 18,198 | 17,458 | 16,619 | 11,054 | 9,752 | 9,367 | Upgrade
|
| Gross Profit | 12,560 | 11,501 | 10,905 | 7,351 | 6,657 | 6,262 | Upgrade
|
| Selling, General & Admin | 6,707 | 6,269 | 5,811 | 3,409 | 3,138 | 2,985 | Upgrade
|
| Other Operating Expenses | 2,526 | 1,986 | 1,947 | 1,325 | 1,124 | 1,050 | Upgrade
|
| Operating Expenses | 10,353 | 9,292 | 8,713 | 5,320 | 4,830 | 4,616 | Upgrade
|
| Operating Income | 2,207 | 2,208 | 2,192 | 2,031 | 1,827 | 1,646 | Upgrade
|
| Interest Expense | -525.56 | -510.64 | -341.62 | -143.28 | -190.3 | -224.17 | Upgrade
|
| Interest & Investment Income | 4.37 | 4.37 | 3.47 | 5.08 | 1.61 | 40.85 | Upgrade
|
| Currency Exchange Gain (Loss) | 135.06 | 135.06 | 172.15 | 178.08 | 71.73 | 31.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -89.52 | -3.13 | 15.65 | 4.14 | 7.8 | 8.27 | Upgrade
|
| EBT Excluding Unusual Items | 1,731 | 1,834 | 2,041 | 2,075 | 1,717 | 1,503 | Upgrade
|
| Impairment of Goodwill | - | - | - | -127.25 | - | -165.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | 448.7 | 448.7 | 164.68 | 160.57 | 225.5 | 101.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.7 | -5.7 | -7.83 | -1.87 | 0.31 | -1.32 | Upgrade
|
| Other Unusual Items | 0.96 | 0.96 | 4.09 | 245.05 | 0.2 | -108.08 | Upgrade
|
| Pretax Income | 2,175 | 2,278 | 2,202 | 2,352 | 1,943 | 1,329 | Upgrade
|
| Income Tax Expense | 794.84 | 605.05 | 681.31 | 620.86 | 516.28 | 288.98 | Upgrade
|
| Earnings From Continuing Operations | 1,380 | 1,673 | 1,521 | 1,731 | 1,427 | 1,040 | Upgrade
|
| Net Income | 1,380 | 1,673 | 1,521 | 1,731 | 1,427 | 1,040 | Upgrade
|
| Net Income to Common | 1,380 | 1,673 | 1,521 | 1,731 | 1,427 | 1,040 | Upgrade
|
| Net Income Growth | -6.06% | 9.97% | -12.11% | 21.28% | 37.27% | -22.29% | Upgrade
|
| Shares Outstanding (Basic) | 138 | 138 | 138 | 139 | 140 | 140 | Upgrade
|
| Shares Outstanding (Diluted) | 139 | 139 | 139 | 139 | 140 | 140 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.07% | -0.12% | -0.81% | - | - | Upgrade
|
| EPS (Basic) | 9.97 | 12.08 | 10.99 | 12.49 | 10.20 | 7.43 | Upgrade
|
| EPS (Diluted) | 9.95 | 12.06 | 10.98 | 12.48 | 10.20 | 7.43 | Upgrade
|
| EPS Growth | -6.16% | 9.84% | -12.02% | 22.35% | 37.23% | -22.29% | Upgrade
|
| Free Cash Flow | 798.93 | 1,580 | 1,472 | 1,289 | 1,355 | 1,651 | Upgrade
|
| Free Cash Flow Per Share | 5.76 | 11.40 | 10.62 | 9.29 | 9.69 | 11.80 | Upgrade
|
| Dividend Per Share | 1.400 | 2.500 | 2.300 | 2.000 | 1.750 | 1.750 | Upgrade
|
| Dividend Growth | -40.43% | 8.70% | 15.00% | 14.29% | 0% | 12.90% | Upgrade
|
| Gross Margin | 40.83% | 39.71% | 39.62% | 39.94% | 40.57% | 40.07% | Upgrade
|
| Operating Margin | 7.17% | 7.63% | 7.96% | 11.04% | 11.13% | 10.53% | Upgrade
|
| Profit Margin | 4.49% | 5.78% | 5.53% | 9.40% | 8.70% | 6.65% | Upgrade
|
| Free Cash Flow Margin | 2.60% | 5.46% | 5.35% | 7.01% | 8.26% | 10.56% | Upgrade
|
| EBITDA | 3,075 | 2,994 | 2,915 | 2,542 | 2,329 | 2,156 | Upgrade
|
| EBITDA Margin | 10.00% | 10.34% | 10.59% | 13.81% | 14.19% | 13.80% | Upgrade
|
| D&A For EBITDA | 868.23 | 786.12 | 722.7 | 510.66 | 502.59 | 510.17 | Upgrade
|
| EBIT | 2,207 | 2,208 | 2,192 | 2,031 | 1,827 | 1,646 | Upgrade
|
| EBIT Margin | 7.17% | 7.63% | 7.96% | 11.04% | 11.13% | 10.53% | Upgrade
|
| Effective Tax Rate | 36.54% | 26.56% | 30.93% | 26.40% | 26.57% | 21.75% | Upgrade
|
| Revenue as Reported | 31,270 | 29,558 | 27,910 | 18,771 | 16,744 | 15,852 | Upgrade
|
| Advertising Expenses | - | 29.05 | 28.19 | 9.44 | 17.67 | 21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.