Suprajit Engineering Limited (BOM: 532509)
India
· Delayed Price · Currency is INR 553.30
+45.05 (8.86%)
At close: Sep 10, 2024
Suprajit Engineering Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | - | 1,673 | 1,521 | 1,731 | 1,427 | 1,040 | Upgrade
|
| Depreciation & Amortization | - | 1,037 | 938.25 | 574.01 | 555.68 | 567.13 | Upgrade
|
| Other Amortization | - | - | 16.3 | 11.1 | 11.89 | 14.13 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 5.7 | 7.83 | 1.87 | -0.31 | 1.32 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 127.25 | - | 165.85 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -26.44 | - | -82.09 | - | 108.53 | Upgrade
|
| Stock-Based Compensation | - | 11.42 | 24.41 | 23.5 | 24.07 | 1.9 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 19.61 | 12.3 | 7.94 | 19.44 | 20.58 | Upgrade
|
| Other Operating Activities | - | -161.57 | 17.43 | -146.99 | -1.14 | -97.33 | Upgrade
|
| Change in Accounts Receivable | - | -545.01 | 379.27 | 341.72 | -561.27 | 200.11 | Upgrade
|
| Change in Inventory | - | 390.51 | -272.29 | -276.76 | -374.32 | 19.68 | Upgrade
|
| Change in Accounts Payable | - | 339.83 | -163.09 | -531.82 | 312.11 | 326.33 | Upgrade
|
| Change in Other Net Operating Assets | - | -252 | -90.62 | 35.31 | 196.9 | -47.57 | Upgrade
|
| Operating Cash Flow | - | 2,492 | 2,391 | 1,816 | 1,610 | 2,320 | Upgrade
|
| Operating Cash Flow Growth | - | 4.24% | 31.67% | 12.77% | -30.61% | 60.30% | Upgrade
|
| Capital Expenditures | - | -911.75 | -919.03 | -526.54 | -254.82 | -669.51 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1.84 | 3.5 | 1.54 | 3.56 | 5.59 | Upgrade
|
| Cash Acquisitions | - | - | -3,168 | - | - | - | Upgrade
|
| Investment in Securities | - | -253.29 | -1,668 | 736.84 | -206.78 | -941.83 | Upgrade
|
| Other Investing Activities | - | 43.42 | -41.72 | 153.16 | -140.2 | 40.4 | Upgrade
|
| Investing Cash Flow | - | -1,120 | -5,793 | 365 | -598.24 | -1,565 | Upgrade
|
| Short-Term Debt Issued | - | 8,393 | 139.98 | 431.34 | - | 400.58 | Upgrade
|
| Long-Term Debt Issued | - | - | 2,778 | - | - | - | Upgrade
|
| Total Debt Issued | - | 8,393 | 2,918 | 431.34 | - | 400.58 | Upgrade
|
| Short-Term Debt Repaid | - | -8,031 | - | - | -87.65 | - | Upgrade
|
| Long-Term Debt Repaid | - | -750.84 | -66.64 | -530.77 | -475.05 | -344.26 | Upgrade
|
| Total Debt Repaid | - | -8,781 | -66.64 | -530.77 | -562.7 | -344.26 | Upgrade
|
| Net Debt Issued (Repaid) | - | -388.8 | 2,851 | -99.43 | -562.7 | 56.32 | Upgrade
|
| Issuance of Common Stock | - | 0.07 | 0.01 | 0.01 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -480 | - | - | Upgrade
|
| Common Dividends Paid | - | -310.66 | -283.69 | -274.61 | -104.04 | -361.68 | Upgrade
|
| Other Financing Activities | - | -517.99 | -335.28 | -260.84 | -193.49 | -301.39 | Upgrade
|
| Financing Cash Flow | - | -1,217 | 2,232 | -1,115 | -860.23 | -606.75 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.85 | 103.97 | 24.04 | 7.3 | 21.27 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 206.46 | - | - | - | Upgrade
|
| Net Cash Flow | - | 154.21 | -859.69 | 1,090 | 158.98 | 169.48 | Upgrade
|
| Free Cash Flow | - | 1,580 | 1,472 | 1,289 | 1,355 | 1,651 | Upgrade
|
| Free Cash Flow Growth | - | 7.38% | 14.16% | -4.87% | -17.90% | 92.44% | Upgrade
|
| Free Cash Flow Margin | - | 5.46% | 5.35% | 7.01% | 8.26% | 10.56% | Upgrade
|
| Free Cash Flow Per Share | - | 11.40 | 10.62 | 9.29 | 9.69 | 11.80 | Upgrade
|
| Cash Interest Paid | - | 517.99 | 335.28 | 149.89 | 193.49 | 226.64 | Upgrade
|
| Cash Income Tax Paid | - | 789.14 | 847.36 | 695.42 | 482.29 | 545.14 | Upgrade
|
| Levered Free Cash Flow | - | 1,306 | -578.02 | 996.47 | 831.35 | 1,156 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,627 | -364.51 | 1,086 | 950.29 | 1,297 | Upgrade
|
| Change in Net Working Capital | - | -119.87 | 1,794 | 265.49 | 528.11 | -354.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.