Petronet LNG Limited (BOM:532522)

Petronet LNG Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	91,044	17,234	626.6	10,539	8,493
Short-Term Investments	10,419	56,190	55,682	32,277	34,730
Trading Asset Securities	-	-	8,697	8,758	13,852
Accounts Receivable	32,669	37,666	39,269	28,059	19,867
Other Receivables	-	2,123	1,788	993.9	876.6
Inventory	12,044	14,654	11,531	5,767	3,372
Prepaid Expenses	-	193.6	225.1	165.1	128.2
Restricted Cash	-	418.6	263.2	203.1	-
Other Current Assets	5,850	461.2	846.8	391	300.3
Total Current Assets	152,026	128,941	118,928	87,154	81,619
Property, Plant & Equipment	104,711	96,970	99,133	97,496	103,384
Other Intangible Assets	67	24.1	28.5	2	2.2
Long-Term Investments	10,761	23,027	5,871	24,171	3,218
Long-Term Loans Receivable	239.8	237.4	233.9	214.5	212.2
Other Long-Term Assets	5,164	6,031	3,788	4,581	2,465
Total Assets	272,967	255,230	227,983	213,618	190,900
Accounts Payable	25,630	28,650	16,902	15,268	10,355
Accrued Expenses	1,556	6,349	6,792	5,772	4,431
Current Portion of Long-Term Debt	-	-	-	230	414
Current Unearned Revenue	-	1,280	1,412	1,026	1,678
Current Portion of Leases	4,802	4,117	2,745	2,823	2,669
Other Current Liabilities	8,612	1,187	1,611	2,248	1,198
Total Current Liabilities	40,601	41,582	29,462	27,367	20,744
Long-Term Debt	-	-	-	-	230
Long-Term Leases	21,764	25,964	30,705	31,332	33,217
Long-Term Unearned Revenue	5,057	6,448	7,424	9,336	9,526
Pension & Post-Retirement Benefits	-	400.2	282.2	213.2	82.5
Long-Term Deferred Tax Liabilities	5,938	6,165	7,026	8,321	8,806
Other Long-Term Liabilities	833	569.6	439.1	366.9	226.3
Total Liabilities	74,192	81,129	75,337	76,937	72,831
Common Stock	15,000	15,000	15,000	15,000	15,000
Retained Earnings	183,775	159,101	137,646	121,681	103,163
Comprehensive Income & Other	-	-	-	-	-94.1
Shareholders' Equity	198,775	174,101	152,646	136,681	118,069
Total Liabilities & Equity	272,967	255,230	227,983	213,618	190,900
Total Debt	26,566	30,081	33,450	34,385	36,529
Net Cash (Debt)	74,898	43,343	31,556	17,190	20,546
Net Cash Growth	72.80%	37.35%	83.57%	-16.34%	261.49%
Net Cash Per Share	49.92	28.90	21.04	11.46	13.70
Filing Date Shares Outstanding	1,500	1,500	1,500	1,500	1,500
Total Common Shares Outstanding	1,500	1,500	1,500	1,500	1,500
Working Capital	111,425	87,359	89,466	59,786	60,875
Book Value Per Share	132.53	116.07	101.76	91.12	78.71
Tangible Book Value	198,708	174,077	152,617	136,679	118,067
Tangible Book Value Per Share	132.48	116.05	101.74	91.12	78.71
Land	-	1,815	1,800	1,785	1,785
Buildings	-	5,719	5,355	5,313	5,299
Machinery	-	89,976	89,002	88,794	89,226
Construction In Progress	-	15,524	11,259	1,926	254.8

Source: S&P Global Market Intelligence. Utility template. Financial Sources.