Petronet LNG Limited (BOM:532522)
India flag India · Delayed Price · Currency is INR
321.75
+5.00 (1.58%)
At close: May 21, 2025

Petronet LNG Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
39,72736,52433,25834,38129,392
Upgrade
Depreciation & Amortization
8,0627,7667,6447,6857,726
Upgrade
Loss (Gain) on Sale of Assets
6.639.31.1165.8
Upgrade
Loss (Gain) on Sale of Investments
-402.1-526.1-367.1-527.9-419.3
Upgrade
Loss (Gain) on Equity Investments
----888.5-189.3
Upgrade
Asset Writedown
----114.5
Upgrade
Change in Accounts Receivable
643.6-206.1-12,462-8,401-2,704
Upgrade
Change in Inventory
2,610-3,124-5,764-2,3951,437
Upgrade
Change in Accounts Payable
-3,01911,7481,1754,914-1,306
Upgrade
Change in Other Net Operating Assets
-1,968-2,5121,108-756826.6
Upgrade
Other Operating Activities
-4,629-3,380-317.3456.7708.1
Upgrade
Operating Cash Flow
43,97948,71125,18534,78635,592
Upgrade
Operating Cash Flow Growth
-9.71%93.41%-27.60%-2.27%24.31%
Upgrade
Capital Expenditures
-14,518-8,413-10,560-722.5-727.9
Upgrade
Sale of Property, Plant & Equipment
1.46.611.3--
Upgrade
Sale (Purchase) of Intangibles
-51.1-1.3-28.5-0.7-2.5
Upgrade
Investment in Securities
-23,317-7,260-3,792-11,996-11,165
Upgrade
Other Investing Activities
5,9995,1082,9522,0882,623
Upgrade
Investing Cash Flow
-31,885-10,560-11,417-10,631-9,273
Upgrade
Long-Term Debt Repaid
-6,421-6,429-6,177-6,271-1,774
Upgrade
Total Debt Repaid
-6,421-6,429-6,177-6,271-1,774
Upgrade
Net Debt Issued (Repaid)
-6,421-6,429-6,177-6,271-1,774
Upgrade
Common Dividends Paid
-15,000-15,000-17,250-5,250-10,452
Upgrade
Other Financing Activities
-95.5-115.6-253.2-87.8-3,360
Upgrade
Financing Cash Flow
-21,516-21,545-23,681-22,109-27,586
Upgrade
Net Cash Flow
-9,42316,607-9,9132,046-1,267
Upgrade
Free Cash Flow
29,46140,29814,62534,06334,864
Upgrade
Free Cash Flow Growth
-26.89%175.54%-57.06%-2.30%23.53%
Upgrade
Free Cash Flow Margin
5.78%7.64%2.44%7.89%13.40%
Upgrade
Free Cash Flow Per Share
19.6426.879.7522.7123.24
Upgrade
Cash Interest Paid
95.5115.6253.287.83,360
Upgrade
Cash Income Tax Paid
13,37812,37412,38512,6429,949
Upgrade
Levered Free Cash Flow
24,65634,7246,25529,23329,155
Upgrade
Unlevered Free Cash Flow
26,26936,4718,27331,18031,205
Upgrade
Change in Net Working Capital
-3,288-9,15415,9414,383347.7
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.