PTC India Limited (BOM:532524)

PTC India Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	32,740	8,600	9,705	12,467	9,391
Short-Term Investments	1,611	12,919	8,599	5,360	3,461
Trading Asset Securities	-	-	-	2,001	3,942
Accounts Receivable	47,620	57,560	56,919	71,983	62,058
Other Receivables	-	11.7	153.2	114.7	314.9
Prepaid Expenses	-	15.1	68.6	120.8	148
Restricted Cash	-	-	-	-	92.4
Loans Receivable Current	3.6	9,645	11,135	20,916	24,497
Other Current Assets	11,661	20,258	2,229	2,743	1,765
Total Current Assets	93,636	109,009	88,808	115,705	105,669
Property, Plant & Equipment	370.3	427.2	16,163	16,915	17,857
Goodwill	0.3	0.3	0.3	-	-
Other Intangible Assets	14.2	6.2	8.8	14.4	16.4
Long-Term Investments	2,160	2,339	3,218	5,638	5,775
Long-Term Loans Receivable	31,228	37,807	56,914	59,203	73,866
Long-Term Deferred Tax Assets	781	826.8	312.2	112.3	528.1
Long-Term Deferred Charges	-	1.1	1.4	1.6	2
Other Long-Term Assets	969	813.1	870.3	1,230	2,966
Total Assets	129,159	151,230	166,296	198,820	206,679
Accounts Payable	29,388	35,308	40,125	43,227	36,522
Accrued Expenses	9.2	871.5	822.2	1,338	1,586
Short-Term Debt	-	4,000	4,727	18,440	20,819
Current Portion of Long-Term Debt	11,871	11,009	12,148	18,594	16,882
Current Unearned Revenue	-	450.9	533.7	598	693.6
Current Portion of Leases	51.9	48.3	58.8	43.4	45.4
Current Income Taxes Payable	94.8	-	-	-	-
Other Current Liabilities	1,791	10,791	256.8	402.2	1,079
Total Current Liabilities	43,206	62,478	58,671	82,642	77,626
Long-Term Debt	17,585	28,041	48,331	60,611	76,997
Long-Term Leases	116.5	173.3	195.1	22.1	45.9
Long-Term Unearned Revenue	5.5	17.4	84.8	95.5	124.9
Pension & Post-Retirement Benefits	-	111.2	96.1	110.3	115
Other Long-Term Liabilities	556.1	105.9	182.4	182.4	154.4
Total Liabilities	61,469	90,927	107,561	143,663	155,063
Common Stock	2,960	2,960	2,960	2,960	2,960
Additional Paid-In Capital	-	16,495	16,495	16,495	16,495
Retained Earnings	-	34,907	32,705	30,010	27,166
Comprehensive Income & Other	55,091	-2,943	-1,972	-2,230	-2,421
Total Common Equity	58,051	51,419	50,187	47,235	44,200
Minority Interest	9,639	8,884	8,548	7,922	7,416
Shareholders' Equity	67,690	60,303	58,735	55,156	51,616
Total Liabilities & Equity	129,159	151,230	166,296	198,820	206,679
Total Debt	29,624	43,271	65,460	97,710	114,789
Net Cash (Debt)	4,727	-21,752	-47,156	-77,882	-97,995
Net Cash Per Share	15.97	-73.48	-159.31	-263.11	-331.06
Filing Date Shares Outstanding	296.22	296.01	296.01	296.01	296.01
Total Common Shares Outstanding	296.22	296.01	296.01	296.01	296.01
Working Capital	50,430	46,531	30,137	33,063	28,043
Book Value Per Share	195.97	173.71	169.55	159.57	149.32
Tangible Book Value	58,037	51,413	50,178	47,220	44,184
Tangible Book Value Per Share	195.92	173.69	169.52	159.52	149.27
Land	-	0.3	186.1	186.1	186.1
Buildings	-	77.3	77.3	77.3	77.3
Machinery	-	440.6	21,567	21,571	21,537

Source: S&P Global Market Intelligence. Utility template. Financial Sources.