New Delhi Television Limited (BOM:532529)
India · Delayed Price · Currency is INR 83.96
-1.63 (-1.90%)
At close: Feb 13, 2026
New Delhi Television Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 5,074 | 4,650 | 3,700 | 3,859 | 3,964 | 3,576 |
Revenue Growth (YoY) | 14.15% | 25.68% | -4.11% | -2.66% | 10.84% | -4.16% |
Cost of Revenue | 4,155 | 3,750 | 2,630 | 2,288 | 1,963 | 1,688 |
Gross Profit | 918.58 | 900.18 | 1,070 | 1,571 | 2,001 | 1,888 |
Selling, General & Admin | 3,163 | 2,688 | 1,359 | 978.33 | 882.17 | 938.49 |
Other Operating Expenses | -0.66 | -0.66 | -0.52 | -1.75 | -2.27 | -2.42 |
Operating Expenses | 3,505 | 2,932 | 1,453 | 1,170 | 1,187 | 1,253 |
Operating Income | -2,587 | -2,032 | -383.2 | 401.02 | 814.32 | 635.55 |
Interest Expense | -321.43 | -197.43 | -43.29 | -20.64 | -97.42 | -165.06 |
Interest & Investment Income | 30.09 | 30.09 | 48.63 | 67.18 | 31.27 | 20.5 |
Earnings From Equity Investments | -1.13 | -5.83 | 2.07 | 4.86 | 23.61 | -0.45 |
Currency Exchange Gain (Loss) | 1.39 | 1.39 | - | 6.4 | 0.57 | - |
Other Non Operating Income (Expenses) | 31.58 | -3.22 | -0.33 | -3.05 | 23.49 | -62.67 |
EBT Excluding Unusual Items | -2,846 | -2,207 | -376.12 | 455.77 | 795.84 | 427.87 |
Merger & Restructuring Charges | - | - | - | -32.45 | - | - |
Gain (Loss) on Sale of Investments | - | - | 26.25 | - | 76 | 7.95 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 337.28 |
Other Unusual Items | -17 | 36 | 149.35 | 209.04 | 89.39 | 129.46 |
Pretax Income | -2,863 | -2,171 | -200.52 | 632.36 | 961.23 | 902.56 |
Income Tax Expense | 2.54 | 9.64 | 13.15 | 103.02 | 113.61 | 153.96 |
Earnings From Continuing Operations | -2,866 | -2,180 | -213.67 | 529.34 | 847.62 | 748.6 |
Minority Interest in Earnings | 9.23 | 19.23 | 11.38 | -42.03 | -49.21 | -39.64 |
Net Income | -2,857 | -2,161 | -202.29 | 487.31 | 798.41 | 708.96 |
Net Income to Common | -2,857 | -2,161 | -202.29 | 487.31 | 798.41 | 708.96 |
Net Income Growth | - | - | - | -38.96% | 12.62% | 192.60% |
Shares Outstanding (Basic) | 76 | 64 | 64 | 64 | 64 | 64 |
Shares Outstanding (Diluted) | 76 | 64 | 64 | 64 | 64 | 64 |
EPS (Basic) | -37.81 | -33.52 | -3.14 | 7.56 | 12.38 | 11.00 |
EPS (Diluted) | -37.81 | -33.52 | -3.14 | 7.56 | 12.38 | 11.00 |
EPS Growth | - | - | - | -38.95% | 12.58% | 192.60% |
Free Cash Flow | - | -2,233 | -1,047 | -240.06 | 1,482 | 336.06 |
Free Cash Flow Per Share | - | -34.64 | -16.23 | -3.72 | 22.99 | 5.21 |
Gross Margin | 18.10% | 19.36% | 28.92% | 40.71% | 50.48% | 52.80% |
Operating Margin | -50.98% | -43.69% | -10.36% | 10.39% | 20.54% | 17.77% |
Profit Margin | -56.30% | -46.47% | -5.47% | 12.63% | 20.14% | 19.82% |
Free Cash Flow Margin | - | -48.03% | -28.28% | -6.22% | 37.39% | 9.40% |
EBITDA | -2,346 | -1,869 | -325.4 | 455.29 | 859.88 | 683.2 |
EBITDA Margin | -46.24% | -40.20% | -8.79% | 11.80% | 21.69% | 19.10% |
D&A For EBITDA | 240.54 | 162.22 | 57.8 | 54.27 | 45.56 | 47.65 |
EBIT | -2,587 | -2,032 | -383.2 | 401.02 | 814.32 | 635.55 |
EBIT Margin | -50.98% | -43.69% | -10.36% | 10.39% | 20.54% | 17.77% |
Effective Tax Rate | - | - | - | 16.29% | 11.82% | 17.06% |
Revenue as Reported | 5,180 | 4,722 | 3,927 | 3,998 | 4,191 | 4,079 |
Advertising Expenses | - | 9.72 | 3.96 | 5.86 | 4.3 | 2.27 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.