Jaiprakash Associates Limited (BOM: 532532)
India
· Delayed Price · Currency is INR 6.69
-0.35 (-4.97%)
At close: Nov 11, 2024
Jaiprakash Associates Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 62,879 | 65,681 | 72,631 | 57,518 | 64,057 | 70,355 | Upgrade
|
| Other Revenue | 2,496 | 1,883 | 1,761 | 3,640 | 1,587 | 778.1 | Upgrade
|
| Revenue | 65,375 | 67,564 | 74,393 | 61,158 | 65,643 | 71,133 | Upgrade
|
| Revenue Growth (YoY) | -10.59% | -9.18% | 21.64% | -6.83% | -7.72% | -23.15% | Upgrade
|
| Cost of Revenue | 49,261 | 52,706 | 58,479 | 46,758 | 41,702 | 53,004 | Upgrade
|
| Gross Profit | 16,114 | 14,858 | 15,913 | 14,401 | 23,942 | 18,129 | Upgrade
|
| Selling, General & Admin | 4,614 | 4,552 | 4,523 | 4,320 | 5,324 | 6,630 | Upgrade
|
| Other Operating Expenses | 4,337 | 3,928 | 3,372 | 5,228 | 9,555 | 6,451 | Upgrade
|
| Operating Expenses | 12,508 | 12,324 | 11,712 | 14,257 | 20,561 | 19,106 | Upgrade
|
| Operating Income | 3,607 | 2,534 | 4,202 | 144.2 | 3,381 | -976.6 | Upgrade
|
| Interest Expense | -11,042 | -10,132 | -9,780 | -9,536 | -10,039 | -10,639 | Upgrade
|
| Interest & Investment Income | 0.4 | 0.4 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | 3,262 | 2,448 | 126.2 | 4.3 | 1.2 | -4,210 | Upgrade
|
| Currency Exchange Gain (Loss) | -102.7 | -102.7 | -601.6 | -181.7 | 342.1 | -698.2 | Upgrade
|
| EBT Excluding Unusual Items | -4,276 | -5,253 | -6,054 | -9,569 | -6,314 | -16,524 | Upgrade
|
| Gain (Loss) on Sale of Assets | 152.1 | 152.1 | 21.3 | 497 | 33.4 | 120.3 | Upgrade
|
| Asset Writedown | -739.6 | -739.6 | 344.3 | -1,379 | -555.5 | -151 | Upgrade
|
| Other Unusual Items | -13,052 | -3,407 | -2,164 | -104.2 | 249.7 | 39,053 | Upgrade
|
| Pretax Income | -17,916 | -9,247 | -7,852 | -10,556 | -6,586 | 22,498 | Upgrade
|
| Income Tax Expense | 315.8 | 387.3 | 391.9 | 108.6 | 86.7 | 3,842 | Upgrade
|
| Earnings From Continuing Operations | -18,231 | -9,635 | -8,244 | -10,664 | -6,673 | 18,656 | Upgrade
|
| Earnings From Discontinued Operations | -4,080 | -3,755 | -5,272 | -4,319 | - | -13,048 | Upgrade
|
| Net Income to Company | -22,312 | -13,390 | -13,516 | -14,983 | -6,673 | 5,608 | Upgrade
|
| Minority Interest in Earnings | 14.4 | -10.2 | 97.7 | 203 | 57.8 | 5,349 | Upgrade
|
| Net Income | -22,297 | -13,400 | -13,418 | -14,780 | -6,615 | 10,957 | Upgrade
|
| Net Income to Common | -22,297 | -13,400 | -13,418 | -14,780 | -6,615 | 10,957 | Upgrade
|
| Shares Outstanding (Basic) | 2,456 | 2,455 | 2,455 | 2,453 | 2,435 | 2,432 | Upgrade
|
| Shares Outstanding (Diluted) | 2,456 | 2,455 | 2,455 | 2,453 | 2,435 | 2,432 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | 0.06% | 0.73% | 0.12% | - | Upgrade
|
| EPS (Basic) | -9.08 | -5.46 | -5.47 | -6.02 | -2.72 | 4.50 | Upgrade
|
| EPS (Diluted) | -9.08 | -5.46 | -5.47 | -6.02 | -2.72 | 4.50 | Upgrade
|
| Free Cash Flow | 8,996 | 9,406 | 6,455 | -1,459 | 9,678 | 5,478 | Upgrade
|
| Free Cash Flow Per Share | 3.66 | 3.83 | 2.63 | -0.59 | 3.97 | 2.25 | Upgrade
|
| Gross Margin | 24.65% | 21.99% | 21.39% | 23.55% | 36.47% | 25.49% | Upgrade
|
| Operating Margin | 5.52% | 3.75% | 5.65% | 0.24% | 5.15% | -1.37% | Upgrade
|
| Profit Margin | -34.11% | -19.83% | -18.04% | -24.17% | -10.08% | 15.40% | Upgrade
|
| Free Cash Flow Margin | 13.76% | 13.92% | 8.68% | -2.38% | 14.74% | 7.70% | Upgrade
|
| EBITDA | 7,262 | 6,475 | 9,372 | 5,433 | 8,722 | 5,422 | Upgrade
|
| EBITDA Margin | 11.11% | 9.58% | 12.60% | 8.88% | 13.29% | 7.62% | Upgrade
|
| D&A For EBITDA | 3,655 | 3,942 | 5,171 | 5,289 | 5,341 | 6,399 | Upgrade
|
| EBIT | 3,607 | 2,534 | 4,202 | 144.2 | 3,381 | -976.6 | Upgrade
|
| EBIT Margin | 5.52% | 3.75% | 5.65% | 0.24% | 5.15% | -1.37% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 17.08% | Upgrade
|
| Revenue as Reported | 65,629 | 67,818 | 74,582 | 61,786 | 65,855 | 71,369 | Upgrade
|
| Advertising Expenses | - | 141.5 | 204.9 | 77.2 | 217.9 | 209.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.