Jaiprakash Associates Limited (BOM: 532532)
7.53
-0.39 (-4.92%)
At close: Sep 9, 2024
Jaiprakash Associates Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Operating Revenue | 68,098 | 65,681 | 72,631 | 57,518 | 64,057 | 70,355 | Upgrade
|
Other Revenue | 2,374 | 2,137 | 1,761 | 3,640 | 1,587 | 778.1 | Upgrade
|
Revenue | 70,472 | 67,818 | 74,393 | 61,158 | 65,643 | 71,133 | Upgrade
|
Revenue Growth (YoY) | -2.97% | -8.84% | 21.64% | -6.83% | -7.72% | -23.15% | Upgrade
|
Cost of Revenue | 54,279 | 52,754 | 58,770 | 46,758 | 41,702 | 53,004 | Upgrade
|
Gross Profit | 16,194 | 15,064 | 15,622 | 14,401 | 23,942 | 18,129 | Upgrade
|
Selling, General & Admin | 4,191 | 4,148 | 4,523 | 4,320 | 5,324 | 6,630 | Upgrade
|
Other Operating Expenses | 5,404 | 5,122 | 3,081 | 5,228 | 9,555 | 6,451 | Upgrade
|
Operating Expenses | 13,347 | 13,110 | 11,421 | 14,257 | 20,561 | 19,106 | Upgrade
|
Operating Income | 2,847 | 1,954 | 4,202 | 144.2 | 3,381 | -976.6 | Upgrade
|
Interest Expense | -10,731 | -10,242 | -9,780 | -9,536 | -10,039 | -10,639 | Upgrade
|
Earnings From Equity Investments | 2,823 | 2,448 | 126.2 | 4.3 | 1.2 | -4,210 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | -601.6 | -181.7 | 342.1 | -698.2 | Upgrade
|
EBT Excluding Unusual Items | -5,061 | -5,840 | -6,054 | -9,569 | -6,314 | -16,524 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 21.3 | 497 | 33.4 | 120.3 | Upgrade
|
Asset Writedown | - | - | 344.3 | -1,379 | -555.5 | -151 | Upgrade
|
Other Unusual Items | -12,704 | -3,408 | -2,164 | -104.2 | 249.7 | 39,053 | Upgrade
|
Pretax Income | -17,765 | -9,247 | -7,852 | -10,556 | -6,586 | 22,498 | Upgrade
|
Income Tax Expense | 373.4 | 387.3 | 391.9 | 108.6 | 86.7 | 3,842 | Upgrade
|
Earnings From Continuing Operations | -18,138 | -9,635 | -8,244 | -10,664 | -6,673 | 18,656 | Upgrade
|
Earnings From Discontinued Operations | -3,676 | -3,755 | -5,272 | -4,319 | - | -13,048 | Upgrade
|
Net Income to Company | -21,814 | -13,390 | -13,516 | -14,983 | -6,673 | 5,608 | Upgrade
|
Minority Interest in Earnings | -12.2 | -10.2 | 97.7 | 203 | 57.8 | 5,349 | Upgrade
|
Net Income | -21,826 | -13,400 | -13,418 | -14,780 | -6,615 | 10,957 | Upgrade
|
Net Income to Common | -21,826 | -13,400 | -13,418 | -14,780 | -6,615 | 10,957 | Upgrade
|
Shares Outstanding (Basic) | 2,457 | 2,454 | 2,455 | 2,453 | 2,435 | 2,432 | Upgrade
|
Shares Outstanding (Diluted) | 2,457 | 2,454 | 2,455 | 2,453 | 2,435 | 2,432 | Upgrade
|
Shares Change (YoY) | 0.31% | -0.02% | 0.06% | 0.73% | 0.12% | - | Upgrade
|
EPS (Basic) | -8.88 | -5.46 | -5.47 | -6.02 | -2.72 | 4.50 | Upgrade
|
EPS (Diluted) | -8.88 | -5.46 | -5.47 | -6.02 | -2.72 | 4.50 | Upgrade
|
Free Cash Flow | - | 9,406 | 6,455 | -1,459 | 9,678 | 5,478 | Upgrade
|
Free Cash Flow Per Share | - | 3.83 | 2.63 | -0.59 | 3.97 | 2.25 | Upgrade
|
Gross Margin | 22.98% | 22.21% | 21.00% | 23.55% | 36.47% | 25.49% | Upgrade
|
Operating Margin | 4.04% | 2.88% | 5.65% | 0.24% | 5.15% | -1.37% | Upgrade
|
Profit Margin | -30.97% | -19.76% | -18.04% | -24.17% | -10.08% | 15.40% | Upgrade
|
Free Cash Flow Margin | - | 13.87% | 8.68% | -2.38% | 14.74% | 7.70% | Upgrade
|
EBITDA | 7,704 | 6,874 | 9,372 | 5,433 | 8,722 | 5,422 | Upgrade
|
EBITDA Margin | 10.93% | 10.14% | 12.60% | 8.88% | 13.29% | 7.62% | Upgrade
|
D&A For EBITDA | 4,858 | 4,920 | 5,171 | 5,289 | 5,341 | 6,399 | Upgrade
|
EBIT | 2,847 | 1,954 | 4,202 | 144.2 | 3,381 | -976.6 | Upgrade
|
EBIT Margin | 4.04% | 2.88% | 5.65% | 0.24% | 5.15% | -1.37% | Upgrade
|
Effective Tax Rate | - | - | - | - | - | 17.08% | Upgrade
|
Revenue as Reported | 70,472 | 67,818 | 74,582 | 61,786 | 65,855 | 71,369 | Upgrade
|
Advertising Expenses | - | - | 204.9 | 77.2 | 217.9 | 209.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.