Jaiprakash Associates Limited (BOM:532532)
India · Delayed Price · Currency is INR 2.440
-0.040 (-1.61%)
At close: Mar 6, 2026
Jaiprakash Associates Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 32,205 | 57,958 | 71,348 | 72,631 | 57,518 | 64,057 |
Other Revenue | 1,662 | 2,618 | 1,924 | 1,761 | 3,640 | 1,587 |
| 33,867 | 60,576 | 73,273 | 74,393 | 61,158 | 65,643 | |
Revenue Growth (YoY) | -46.38% | -17.33% | -1.50% | 21.64% | -6.83% | -7.72% |
Cost of Revenue | 23,898 | 47,030 | 58,192 | 58,479 | 46,758 | 41,702 |
Gross Profit | 9,968 | 13,546 | 15,081 | 15,913 | 14,401 | 23,942 |
Selling, General & Admin | 5,558 | 6,201 | 5,865 | 4,523 | 4,320 | 5,324 |
Other Operating Expenses | 6,002 | 6,229 | 5,373 | 3,372 | 5,228 | 9,555 |
Operating Expenses | 15,419 | 18,266 | 15,125 | 11,712 | 14,257 | 20,561 |
Operating Income | -5,450 | -4,720 | -44.4 | 4,202 | 144.2 | 3,381 |
Interest Expense | -9,652 | -11,406 | -9,802 | -9,780 | -9,536 | -10,039 |
Interest & Investment Income | 0.2 | 0.2 | 0.4 | - | - | - |
Earnings From Equity Investments | 1,481 | 1,941 | 2,448 | 126.2 | 4.3 | 1.2 |
Currency Exchange Gain (Loss) | -194.7 | -194.7 | -102.6 | -601.6 | -181.7 | 342.1 |
EBT Excluding Unusual Items | -13,816 | -14,380 | -7,501 | -6,054 | -9,569 | -6,314 |
Gain (Loss) on Sale of Investments | 28.9 | 28.9 | - | - | - | - |
Gain (Loss) on Sale of Assets | 813.5 | 813.5 | -250.6 | 21.3 | 497 | 33.4 |
Asset Writedown | - | - | - | 344.3 | -1,379 | -555.5 |
Other Unusual Items | -1,629 | -14,772 | -4,284 | -2,164 | -104.2 | 249.7 |
Pretax Income | -14,603 | -28,310 | -12,036 | -7,852 | -10,556 | -6,586 |
Income Tax Expense | -531.9 | -481.5 | 383.3 | 391.9 | 108.6 | 86.7 |
Earnings From Continuing Operations | -14,071 | -27,828 | -12,419 | -8,244 | -10,664 | -6,673 |
Earnings From Discontinued Operations | 1,403 | -400.7 | -971 | -5,272 | -4,319 | - |
Net Income to Company | -12,668 | -28,229 | -13,390 | -13,516 | -14,983 | -6,673 |
Minority Interest in Earnings | 910 | 816.8 | -10.2 | 97.7 | 203 | 57.8 |
Net Income | -11,758 | -27,412 | -13,400 | -13,418 | -14,780 | -6,615 |
Net Income to Common | -11,758 | -27,412 | -13,400 | -13,418 | -14,780 | -6,615 |
Shares Outstanding (Basic) | 2,454 | 2,455 | 2,455 | 2,455 | 2,453 | 2,435 |
Shares Outstanding (Diluted) | 2,454 | 2,455 | 2,455 | 2,455 | 2,453 | 2,435 |
Shares Change (YoY) | -0.00% | - | - | 0.06% | 0.73% | 0.12% |
EPS (Basic) | -4.79 | -11.17 | -5.46 | -5.47 | -6.02 | -2.72 |
EPS (Diluted) | -4.80 | -11.17 | -5.46 | -5.47 | -6.02 | -2.72 |
Free Cash Flow | - | 4,095 | 9,406 | 6,455 | -1,459 | 9,678 |
Free Cash Flow Per Share | - | 1.67 | 3.83 | 2.63 | -0.59 | 3.97 |
Gross Margin | 29.43% | 22.36% | 20.58% | 21.39% | 23.55% | 36.47% |
Operating Margin | -16.09% | -7.79% | -0.06% | 5.65% | 0.24% | 5.15% |
Profit Margin | -34.72% | -45.25% | -18.29% | -18.04% | -24.17% | -10.08% |
Free Cash Flow Margin | - | 6.76% | 12.84% | 8.68% | -2.38% | 14.74% |
EBITDA | 1,460 | 917.9 | 3,897 | 9,372 | 5,433 | 8,722 |
EBITDA Margin | 4.31% | 1.52% | 5.32% | 12.60% | 8.88% | 13.29% |
D&A For EBITDA | 6,910 | 5,638 | 3,942 | 5,171 | 5,289 | 5,341 |
EBIT | -5,450 | -4,720 | -44.4 | 4,202 | 144.2 | 3,381 |
EBIT Margin | -16.09% | -7.79% | -0.06% | 5.65% | 0.24% | 5.15% |
Revenue as Reported | 34,725 | 61,434 | 73,053 | 74,582 | 61,786 | 65,855 |
Advertising Expenses | - | 547.8 | 143.2 | 204.9 | 77.2 | 217.9 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.