Uno Minda Limited (BOM:532539)
India · Delayed Price · Currency is INR 1,244.70
+15.15 (1.23%)
At close: Feb 11, 2026
Uno Minda Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 188,495 | 167,746 | 140,309 | 112,365 | 83,130 | 63,737 |
| 188,495 | 167,746 | 140,309 | 112,365 | 83,130 | 63,737 | |
Revenue Growth (YoY) | 17.51% | 19.55% | 24.87% | 35.17% | 30.43% | 2.44% |
Cost of Revenue | 122,178 | 110,253 | 92,029 | 73,323 | 53,537 | 39,866 |
Gross Profit | 66,317 | 57,493 | 48,280 | 39,042 | 29,593 | 23,871 |
Selling, General & Admin | 25,681 | 22,273 | 18,266 | 15,100 | 12,493 | 10,158 |
Other Operating Expenses | 18,909 | 16,506 | 14,159 | 11,429 | 8,163 | 6,389 |
Operating Expenses | 51,366 | 44,939 | 37,689 | 30,831 | 24,574 | 20,300 |
Operating Income | 14,952 | 12,554 | 10,590 | 8,211 | 5,020 | 3,572 |
Interest Expense | -1,763 | -1,637 | -1,019 | -590.9 | -504.4 | -692.1 |
Interest & Investment Income | 54.4 | 54.4 | 46.6 | 119.2 | 49.6 | 58.5 |
Earnings From Equity Investments | 2,393 | 1,803 | 1,854 | 999.3 | 651.6 | 241.7 |
Currency Exchange Gain (Loss) | 44.8 | 44.8 | 120.3 | -71.5 | -40.8 | -237.9 |
Other Non Operating Income (Expenses) | 56.5 | -13.9 | 20.8 | -9.7 | 9.4 | 452 |
EBT Excluding Unusual Items | 15,737 | 12,805 | 11,614 | 8,657 | 5,185 | 3,394 |
Merger & Restructuring Charges | 85.4 | 85.4 | - | - | - | - |
Gain (Loss) on Sale of Investments | 6.9 | 6.9 | 4 | 63.9 | 127.8 | 43 |
Gain (Loss) on Sale of Assets | 29.1 | 29.1 | 16.9 | 45 | 82.6 | 25 |
Asset Writedown | - | - | -29.9 | - | - | -25 |
Other Unusual Items | -221.3 | 139.8 | 312.5 | 147 | 189.9 | 49.4 |
Pretax Income | 15,638 | 13,066 | 11,918 | 8,914 | 5,594 | 3,490 |
Income Tax Expense | 3,422 | 2,860 | 2,671 | 1,911 | 1,468 | 1,005 |
Earnings From Continuing Operations | 12,215 | 10,206 | 9,247 | 7,002 | 4,126 | 2,484 |
Minority Interest in Earnings | -840.1 | -776.2 | -492.9 | -466.8 | -568.4 | -418.1 |
Net Income | 11,375 | 9,430 | 8,754 | 6,536 | 3,558 | 2,066 |
Net Income to Common | 11,375 | 9,430 | 8,754 | 6,536 | 3,558 | 2,066 |
Net Income Growth | 17.75% | 7.71% | 33.95% | 83.69% | 72.19% | 33.16% |
Shares Outstanding (Basic) | 576 | 574 | 574 | 572 | 563 | 535 |
Shares Outstanding (Diluted) | 577 | 576 | 574 | 575 | 565 | 557 |
Shares Change (YoY) | 0.12% | 0.28% | -0.10% | 1.75% | 1.37% | 1.42% |
EPS (Basic) | 19.75 | 16.42 | 15.26 | 11.42 | 6.32 | 3.86 |
EPS (Diluted) | 19.72 | 16.37 | 15.24 | 11.37 | 6.30 | 3.71 |
EPS Growth | 17.56% | 7.41% | 34.04% | 80.48% | 70.04% | 31.15% |
Free Cash Flow | - | -5,842 | -700 | -1,719 | -1,948 | 436.6 |
Free Cash Flow Per Share | - | -10.14 | -1.22 | -2.99 | -3.45 | 0.78 |
Dividend Per Share | 2.400 | 2.250 | 2.000 | 1.500 | 0.750 | 0.425 |
Dividend Growth | 14.29% | 12.50% | 33.33% | 100.00% | 76.47% | 112.50% |
Gross Margin | 35.18% | 34.27% | 34.41% | 34.74% | 35.60% | 37.45% |
Operating Margin | 7.93% | 7.48% | 7.55% | 7.31% | 6.04% | 5.60% |
Profit Margin | 6.04% | 5.62% | 6.24% | 5.82% | 4.28% | 3.24% |
Free Cash Flow Margin | - | -3.48% | -0.50% | -1.53% | -2.34% | 0.69% |
EBITDA | 21,134 | 18,155 | 15,417 | 12,174 | 8,628 | 6,975 |
EBITDA Margin | 11.21% | 10.82% | 10.99% | 10.83% | 10.38% | 10.94% |
D&A For EBITDA | 6,183 | 5,602 | 4,827 | 3,963 | 3,609 | 3,403 |
EBIT | 14,952 | 12,554 | 10,590 | 8,211 | 5,020 | 3,572 |
EBIT Margin | 7.93% | 7.48% | 7.55% | 7.31% | 6.04% | 5.60% |
Effective Tax Rate | 21.88% | 21.89% | 22.41% | 21.44% | 26.24% | 28.81% |
Revenue as Reported | 188,858 | 168,039 | 140,647 | 112,854 | 83,759 | 64,208 |
Advertising Expenses | - | 307.2 | 155.8 | 139.7 | 143 | 129.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.