Uno Minda Limited (BOM:532539)
India · Delayed Price · Currency is INR 1,244.70
+15.15 (1.23%)
At close: Feb 11, 2026
Uno Minda Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 9,430 | 8,754 | 6,536 | 3,558 | 2,066 |
Depreciation & Amortization | 6,024 | 5,123 | 4,189 | 3,821 | 3,651 |
Other Amortization | 125.2 | 139.6 | 109.9 | 96.6 | 101.9 |
Loss (Gain) From Sale of Assets | -29.1 | -16.9 | -3.2 | -82.6 | 25 |
Loss (Gain) From Sale of Investments | -73.9 | -4 | 33.1 | -127.8 | -43 |
Loss (Gain) on Equity Investments | -1,803 | -1,854 | -999.3 | -651.6 | - |
Stock-Based Compensation | 175.3 | 169.4 | 109.4 | 253.6 | 10.5 |
Provision & Write-off of Bad Debts | 75 | 148.2 | -0.8 | -30.2 | 47.3 |
Other Operating Activities | 3,080 | 2,012 | 894.8 | 921.5 | 924.7 |
Change in Accounts Receivable | -3,740 | -3,537 | -3,331 | -1,773 | -3,404 |
Change in Inventory | -249.7 | -3,060 | -2,850 | -2,959 | -1,410 |
Change in Accounts Payable | 819.8 | 2,934 | 2,909 | 1,219 | 1,740 |
Change in Unearned Revenue | -1,052 | 961.2 | -536.1 | 498.3 | - |
Change in Other Net Operating Assets | -2,066 | -1,976 | 965.5 | -915.2 | -282.8 |
Operating Cash Flow | 10,715 | 9,793 | 8,026 | 3,829 | 3,427 |
Operating Cash Flow Growth | 9.41% | 22.02% | 109.63% | 11.72% | -67.32% |
Capital Expenditures | -16,557 | -10,493 | -9,745 | -5,777 | -2,991 |
Sale of Property, Plant & Equipment | 122.8 | 164.5 | 261 | 126.7 | 109.7 |
Cash Acquisitions | -303.4 | -115.5 | -1,155 | -157.1 | - |
Investment in Securities | 12 | 323.3 | -1,669 | -220.2 | -788.2 |
Other Investing Activities | 1,425 | 587 | 407.1 | -959.2 | 59.3 |
Investing Cash Flow | -15,301 | -9,534 | -11,901 | -6,987 | -3,610 |
Short-Term Debt Issued | 1,503 | 1,887 | 1,019 | 1,274 | 758.3 |
Long-Term Debt Issued | 8,091 | 3,585 | 5,303 | 1,335 | - |
Total Debt Issued | 9,594 | 5,471 | 6,321 | 2,609 | 758.3 |
Long-Term Debt Repaid | -2,836 | -2,498 | -2,416 | -3,286 | -2,218 |
Total Debt Repaid | -2,836 | -2,498 | -2,416 | -3,286 | -2,218 |
Net Debt Issued (Repaid) | 6,758 | 2,974 | 3,905 | -677.4 | -1,460 |
Issuance of Common Stock | 11.2 | 42.4 | 288.1 | 6,900 | 2,531 |
Common Dividends Paid | -1,431 | -1,053 | -573.1 | - | -95.2 |
Dividends Paid | -1,431 | -1,053 | -573.1 | -373.9 | -95.2 |
Other Financing Activities | -1,686 | -1,059 | -608.5 | -615.3 | -1,378 |
Financing Cash Flow | 3,652 | 904.9 | 3,010 | 3,110 | -402.4 |
Foreign Exchange Rate Adjustments | 13.9 | 9 | 8.1 | 14.3 | 4.4 |
Miscellaneous Cash Flow Adjustments | 492.9 | 19.5 | 47.7 | - | - |
Net Cash Flow | -427.3 | 1,193 | -809.1 | -33.4 | -580.6 |
Free Cash Flow | -5,842 | -700 | -1,719 | -1,948 | 436.6 |
Free Cash Flow Growth | - | - | - | - | -90.12% |
Free Cash Flow Margin | -3.48% | -0.50% | -1.53% | -2.34% | 0.69% |
Free Cash Flow Per Share | -10.14 | -1.22 | -2.99 | -3.45 | 0.78 |
Cash Interest Paid | 1,874 | 1,141 | 608.5 | 615.3 | 743.1 |
Cash Income Tax Paid | 3,349 | 2,752 | 2,109 | 1,370 | 870 |
Levered Free Cash Flow | -7,939 | -2,505 | -3,573 | -5,228 | -1,218 |
Unlevered Free Cash Flow | -6,915 | -1,869 | -3,204 | -4,913 | -785.46 |
Change in Working Capital | -6,288 | -4,677 | -2,842 | -3,930 | -3,357 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.