S.A.L. Steel Limited (BOM:532604)
India
· Delayed Price · Currency is INR 18.34
+0.19 (1.05%)
At close: May 19, 2025
S.A.L. Steel Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 5,672 | 5,766 | 4,957 | 5,053 | 3,009 | 4,078 | Upgrade
|
| Revenue Growth (YoY) | 4.32% | 16.32% | -1.89% | 67.92% | -26.22% | -28.99% | Upgrade
|
| Cost of Revenue | 4,266 | 4,472 | 3,728 | 3,760 | 2,091 | 3,269 | Upgrade
|
| Gross Profit | 1,406 | 1,294 | 1,229 | 1,293 | 917.73 | 809.47 | Upgrade
|
| Selling, General & Admin | 114.09 | 140.59 | 187.26 | 171.09 | 154.05 | 100.88 | Upgrade
|
| Other Operating Expenses | 964.13 | 927.03 | 815.46 | 867.31 | 548.89 | 456.75 | Upgrade
|
| Operating Expenses | 1,180 | 1,164 | 1,098 | 1,130 | 793.09 | 632.83 | Upgrade
|
| Operating Income | 225.38 | 130.48 | 130.79 | 162.48 | 124.64 | 176.64 | Upgrade
|
| Interest Expense | -142.39 | -127.29 | -78.18 | -1.88 | -2.37 | -15.14 | Upgrade
|
| Interest & Investment Income | 1.76 | 1.76 | 0.64 | 1.54 | 0.52 | 0.59 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.47 | 1.47 | 1.97 | 0.2 | 1.42 | 8.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 86.22 | 6.42 | 55.22 | 162.33 | 124.21 | 170.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.05 | 0 | - | Upgrade
|
| Other Unusual Items | -41.6 | - | - | - | - | - | Upgrade
|
| Pretax Income | 44.62 | 6.42 | 55.22 | 162.37 | 124.21 | 170.64 | Upgrade
|
| Income Tax Expense | 22.13 | 1.73 | 19.76 | 46.94 | 8.67 | 11.94 | Upgrade
|
| Net Income | 22.5 | 4.7 | 35.46 | 115.43 | 115.54 | 158.7 | Upgrade
|
| Net Income to Common | 22.5 | 4.7 | 35.46 | 115.43 | 115.54 | 158.7 | Upgrade
|
| Net Income Growth | - | -86.76% | -69.28% | -0.10% | -27.20% | - | Upgrade
|
| Shares Outstanding (Basic) | 89 | 85 | 85 | 85 | 85 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 85 | 85 | 85 | 85 | 85 | Upgrade
|
| Shares Change (YoY) | 4.21% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.25 | 0.06 | 0.42 | 1.36 | 1.36 | 1.87 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.06 | 0.42 | 1.36 | 1.36 | 1.87 | Upgrade
|
| EPS Growth | - | -86.76% | -69.28% | -0.10% | -27.20% | - | Upgrade
|
| Free Cash Flow | - | 125.86 | 61.71 | 222.4 | 226.08 | 183.74 | Upgrade
|
| Free Cash Flow Per Share | - | 1.48 | 0.73 | 2.62 | 2.66 | 2.16 | Upgrade
|
| Gross Margin | 24.78% | 22.45% | 24.79% | 25.58% | 30.50% | 19.85% | Upgrade
|
| Operating Margin | 3.97% | 2.26% | 2.64% | 3.22% | 4.14% | 4.33% | Upgrade
|
| Profit Margin | 0.40% | 0.08% | 0.71% | 2.28% | 3.84% | 3.89% | Upgrade
|
| Free Cash Flow Margin | - | 2.18% | 1.24% | 4.40% | 7.51% | 4.50% | Upgrade
|
| EBITDA | 322.26 | 226.71 | 226.16 | 254.11 | 214.79 | 251.84 | Upgrade
|
| EBITDA Margin | 5.68% | 3.93% | 4.56% | 5.03% | 7.14% | 6.17% | Upgrade
|
| D&A For EBITDA | 96.87 | 96.23 | 95.37 | 91.64 | 90.15 | 75.2 | Upgrade
|
| EBIT | 225.38 | 130.48 | 130.79 | 162.48 | 124.64 | 176.64 | Upgrade
|
| EBIT Margin | 3.97% | 2.26% | 2.64% | 3.22% | 4.14% | 4.33% | Upgrade
|
| Effective Tax Rate | 49.59% | 26.88% | 35.78% | 28.91% | 6.98% | 7.00% | Upgrade
|
| Revenue as Reported | 5,661 | 5,782 | 5,101 | 5,345 | 3,229 | 4,521 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.