Alldigi Tech Limited (BOM:532633)
India · Delayed Price · Currency is INR 827.45
-12.60 (-1.50%)
At close: Feb 13, 2026
Alldigi Tech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 5,901 | 5,463 | 4,694 | 3,905 | 3,172 | 2,767 |
Revenue Growth (YoY) | 11.36% | 16.39% | 20.21% | 23.09% | 14.64% | -6.03% |
Cost of Revenue | 3,485 | 3,311 | 2,835 | 2,389 | 1,876 | 1,634 |
Gross Profit | 2,417 | 2,152 | 1,859 | 1,516 | 1,296 | 1,133 |
Selling, General & Admin | 16.7 | 16.7 | 19.2 | 17.8 | 19.3 | 23.9 |
Other Operating Expenses | 870.7 | 845.9 | 683.9 | 613.7 | 474.7 | 405.5 |
Operating Expenses | 1,436 | 1,290 | 1,039 | 914 | 728.5 | 663.3 |
Operating Income | 980.8 | 862.2 | 820 | 601.8 | 567.8 | 469.9 |
Interest Expense | -68.1 | -38.9 | -38 | -36.7 | -20.8 | -24.4 |
Interest & Investment Income | 38.8 | 38.8 | 9.1 | 11.2 | 10.7 | 14.9 |
Currency Exchange Gain (Loss) | 7.3 | 7.3 | 26.4 | 44.3 | 25.5 | -44.8 |
Other Non Operating Income (Expenses) | 10 | - | - | - | 0.5 | - |
EBT Excluding Unusual Items | 968.8 | 869.4 | 817.5 | 620.6 | 583.7 | 415.6 |
Gain (Loss) on Sale of Investments | 57.8 | 57.8 | 33.5 | 24.8 | 27.3 | 20.5 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.5 | 1 |
Other Unusual Items | -44.3 | 172.8 | - | - | - | - |
Pretax Income | 982.3 | 1,100 | 851 | 645.4 | 611.5 | 437.1 |
Income Tax Expense | 255.9 | 267 | 211 | 156.8 | 255.1 | 85.9 |
Net Income | 726.4 | 833 | 640 | 488.6 | 356.4 | 351.2 |
Net Income to Common | 726.4 | 833 | 640 | 488.6 | 356.4 | 351.2 |
Net Income Growth | -14.28% | 30.16% | 30.99% | 37.09% | 1.48% | -21.83% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | -0.03% | - | - | - | - | - |
EPS (Basic) | 47.67 | 54.66 | 42.00 | 32.06 | 23.39 | 23.05 |
EPS (Diluted) | 47.67 | 54.66 | 42.00 | 32.06 | 23.39 | 23.05 |
EPS Growth | -14.26% | 30.14% | 31.00% | 37.08% | 1.48% | -21.82% |
Free Cash Flow | - | 1,010 | 733.5 | 558.3 | 501.8 | 619.7 |
Free Cash Flow Per Share | - | 66.29 | 48.13 | 36.64 | 32.93 | 40.67 |
Dividend Per Share | 60.000 | 30.000 | 45.000 | 20.000 | 45.000 | 15.000 |
Dividend Growth | 33.33% | -33.33% | 125.00% | -55.56% | 200.00% | - |
Gross Margin | 40.95% | 39.39% | 39.60% | 38.82% | 40.87% | 40.96% |
Operating Margin | 16.62% | 15.78% | 17.47% | 15.41% | 17.90% | 16.98% |
Profit Margin | 12.31% | 15.25% | 13.63% | 12.51% | 11.24% | 12.69% |
Free Cash Flow Margin | - | 18.49% | 15.63% | 14.30% | 15.82% | 22.40% |
EBITDA | 1,192 | 1,028 | 925.4 | 655.4 | 609.2 | 516.4 |
EBITDA Margin | 20.20% | 18.82% | 19.72% | 16.79% | 19.21% | 18.66% |
D&A For EBITDA | 211.1 | 165.8 | 105.4 | 53.6 | 41.4 | 46.5 |
EBIT | 980.8 | 862.2 | 820 | 601.8 | 567.8 | 469.9 |
EBIT Margin | 16.62% | 15.78% | 17.47% | 15.41% | 17.90% | 16.98% |
Effective Tax Rate | 26.05% | 24.27% | 24.79% | 24.30% | 41.72% | 19.65% |
Revenue as Reported | 6,019 | 5,571 | 4,763 | 3,985 | 3,237 | 2,803 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.