MSP Steel & Power Limited (BOM:532650)
India · Delayed Price · Currency is INR 31.12
-0.51 (-1.61%)
At close: Feb 13, 2026
MSP Steel & Power Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 27,937 | 29,052 | 28,739 | 25,504 | 23,396 | 17,231 |
Revenue Growth (YoY) | -3.45% | 1.09% | 12.68% | 9.01% | 35.77% | 12.42% |
Cost of Revenue | 22,335 | 23,720 | 23,286 | 21,208 | 18,881 | 13,321 |
Gross Profit | 5,602 | 5,332 | 5,453 | 4,296 | 4,515 | 3,911 |
Selling, General & Admin | 1,290 | 1,199 | 1,067 | 898.35 | 810.07 | 597.4 |
Other Operating Expenses | 2,863 | 2,795 | 3,132 | 2,742 | 2,153 | 1,882 |
Operating Expenses | 4,699 | 4,531 | 4,753 | 4,181 | 3,508 | 3,034 |
Operating Income | 903.49 | 801.08 | 699.55 | 115 | 1,007 | 876.8 |
Interest Expense | -189.5 | -465.96 | -758.17 | -695.11 | -693.52 | -755.34 |
Interest & Investment Income | 22.19 | 22.19 | 51.61 | 16.48 | 9.66 | 9 |
Earnings From Equity Investments | 0.51 | 0.5 | 0.11 | 31.43 | 0.06 | -0.76 |
Currency Exchange Gain (Loss) | -8.35 | -8.35 | 10.87 | -32.24 | 23.81 | -8.11 |
Other Non Operating Income (Expenses) | -323.84 | -323.84 | 202.49 | -10.44 | -48.05 | -36.98 |
EBT Excluding Unusual Items | 404.5 | 25.62 | 206.46 | -574.87 | 298.66 | 84.6 |
Gain (Loss) on Sale of Investments | - | - | 0.48 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.34 | 0.12 |
Other Unusual Items | -1,016 | - | - | 3.08 | - | - |
Pretax Income | -611.83 | 25.62 | 206.94 | -571.79 | 299 | 84.71 |
Income Tax Expense | 240.71 | 309.22 | 63.47 | -65.82 | 42.16 | 35.92 |
Earnings From Continuing Operations | -852.54 | -283.59 | 143.46 | -505.97 | 256.84 | 48.79 |
Minority Interest in Earnings | 0.07 | 0.05 | 0.12 | 0.17 | 0.13 | 0.15 |
Net Income | -852.47 | -283.55 | 143.59 | -505.8 | 256.98 | 48.94 |
Net Income to Common | -852.47 | -283.55 | 143.59 | -505.8 | 256.98 | 48.94 |
Net Income Growth | - | - | - | - | 425.08% | - |
Shares Outstanding (Basic) | 590 | 460 | 385 | 385 | 385 | 385 |
Shares Outstanding (Diluted) | 590 | 460 | 417 | 385 | 417 | 385 |
Shares Change (YoY) | 38.29% | 10.38% | 8.07% | -7.47% | 8.07% | - |
EPS (Basic) | -1.44 | -0.62 | 0.37 | -1.31 | 0.67 | 0.13 |
EPS (Diluted) | -1.45 | -0.62 | 0.34 | -1.31 | 0.62 | 0.13 |
EPS Growth | - | - | - | - | 388.27% | - |
Free Cash Flow | - | 1,568 | 1,247 | 320.64 | 844.86 | 1,741 |
Free Cash Flow Per Share | - | 3.41 | 2.99 | 0.83 | 2.03 | 4.52 |
Gross Margin | 20.05% | 18.35% | 18.97% | 16.85% | 19.30% | 22.70% |
Operating Margin | 3.23% | 2.76% | 2.43% | 0.45% | 4.30% | 5.09% |
Profit Margin | -3.05% | -0.98% | 0.50% | -1.98% | 1.10% | 0.28% |
Free Cash Flow Margin | - | 5.40% | 4.34% | 1.26% | 3.61% | 10.10% |
EBITDA | 1,427 | 1,338 | 1,254 | 655.8 | 1,551 | 1,432 |
EBITDA Margin | 5.11% | 4.60% | 4.36% | 2.57% | 6.63% | 8.31% |
D&A For EBITDA | 523.31 | 536.51 | 554.11 | 540.8 | 544.72 | 554.92 |
EBIT | 903.49 | 801.08 | 699.55 | 115 | 1,007 | 876.8 |
EBIT Margin | 3.23% | 2.76% | 2.43% | 0.45% | 4.30% | 5.09% |
Effective Tax Rate | - | 1206.75% | 30.67% | - | 14.10% | 42.40% |
Revenue as Reported | 27,973 | 29,088 | 29,123 | 25,620 | 23,430 | 17,241 |
Advertising Expenses | - | 221.47 | 191.57 | 127.38 | 116.85 | 40.16 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.