Facor Alloys Limited (BOM:532656)
India · Delayed Price · Currency is INR 2.610
-0.030 (-1.14%)
At close: Mar 5, 2026
Facor Alloys Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 15.04 | 1.7 | 1,538 | 3,210 | 2,586 | 1,437 |
| 15.04 | 1.7 | 1,538 | 3,210 | 2,586 | 1,437 | |
Revenue Growth (YoY) | 255.46% | -99.89% | -52.09% | 24.10% | 80.03% | -50.70% |
Cost of Revenue | 20.66 | 11 | 655.06 | 1,180 | 821.34 | 557.16 |
Gross Profit | -5.61 | -9.31 | 882.89 | 2,030 | 1,765 | 879.52 |
Selling, General & Admin | 135.54 | 81.43 | 124.97 | 176.17 | 177.12 | 175.09 |
Other Operating Expenses | 43.46 | 34.11 | 971.94 | 1,834 | 1,528 | 785.62 |
Operating Expenses | 192.5 | 131.06 | 1,117 | 2,029 | 1,722 | 980.74 |
Operating Income | -198.12 | -140.36 | -234.24 | 1 | 43.01 | -101.22 |
Interest Expense | -43.13 | -25.05 | -26.46 | -7.24 | -10.28 | -36.97 |
Interest & Investment Income | 8.64 | 8.64 | 21.25 | 24.79 | 13.97 | 23.02 |
Currency Exchange Gain (Loss) | - | - | -0.22 | -14.05 | -0.34 | -0.63 |
Other Non Operating Income (Expenses) | -4.03 | 95.04 | 7.01 | 24.54 | 252.13 | - |
EBT Excluding Unusual Items | -236.63 | -61.73 | -232.65 | 29.03 | 298.5 | -115.79 |
Impairment of Goodwill | - | - | - | -161.92 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 170 | - | - |
Gain (Loss) on Sale of Assets | 20.23 | 0.34 | -29.18 | 10.85 | -38.66 | 84.27 |
Other Unusual Items | 58.29 | -550.73 | -14.46 | -47.63 | - | 4.84 |
Pretax Income | -158.11 | -612.11 | -276.29 | 0.33 | 259.84 | -26.69 |
Income Tax Expense | -38.21 | -109.97 | -83.92 | -69.28 | 85.28 | -21.3 |
Earnings From Continuing Operations | -119.9 | -502.14 | -192.38 | 69.61 | 174.56 | -5.38 |
Minority Interest in Earnings | - | - | -6.71 | 14.76 | 0.22 | 0.9 |
Net Income | -119.9 | -502.14 | -199.08 | 84.37 | 174.78 | -4.48 |
Net Income to Common | -119.9 | -502.14 | -199.08 | 84.37 | 174.78 | -4.48 |
Net Income Growth | - | - | - | -51.73% | - | - |
Shares Outstanding (Basic) | 195 | 196 | 196 | 196 | 196 | 196 |
Shares Outstanding (Diluted) | 195 | 196 | 196 | 196 | 196 | 196 |
EPS (Basic) | -0.61 | -2.57 | -1.02 | 0.43 | 0.89 | -0.02 |
EPS (Diluted) | -0.62 | -2.57 | -1.02 | 0.43 | 0.89 | -0.02 |
EPS Growth | - | - | - | -51.69% | - | - |
Free Cash Flow | - | -40.23 | -153.96 | -337.12 | -21.29 | -150.6 |
Free Cash Flow Per Share | - | -0.21 | -0.79 | -1.72 | -0.11 | -0.77 |
Gross Margin | -37.32% | - | 57.41% | 63.25% | 68.25% | 61.22% |
Operating Margin | -1316.99% | -8271.18% | -15.23% | 0.03% | 1.66% | -7.04% |
Profit Margin | -797.02% | -29590.04% | -12.95% | 2.63% | 6.76% | -0.31% |
Free Cash Flow Margin | - | -2370.36% | -10.01% | -10.50% | -0.82% | -10.48% |
EBITDA | -185.41 | -124.85 | -214.99 | 19.21 | 58.57 | -85.83 |
EBITDA Margin | - | - | -13.98% | 0.60% | 2.27% | -5.97% |
D&A For EBITDA | 12.71 | 15.51 | 19.25 | 18.21 | 15.57 | 15.39 |
EBIT | -198.12 | -140.36 | -234.24 | 1 | 43.01 | -101.22 |
EBIT Margin | - | - | -15.23% | 0.03% | 1.66% | -7.04% |
Effective Tax Rate | - | - | - | - | 32.82% | - |
Revenue as Reported | 20.11 | 105.83 | 1,578 | 3,261 | 2,856 | 1,477 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.