AIA Engineering Limited (BOM: 532683)
India
· Delayed Price · Currency is INR 3,356.95
-80.15 (-2.33%)
At close: Dec 20, 2024
AIA Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 43,836 | 48,538 | 49,088 | 35,665 | 28,815 | 29,700 | Upgrade
|
| Revenue Growth (YoY) | -12.93% | -1.12% | 37.63% | 23.77% | -2.98% | -3.24% | Upgrade
|
| Cost of Revenue | 18,046 | 20,972 | 20,888 | 14,921 | 11,621 | 11,800 | Upgrade
|
| Gross Profit | 25,789 | 27,565 | 28,199 | 20,744 | 17,194 | 17,900 | Upgrade
|
| Selling, General & Admin | 1,666 | 1,753 | 1,546 | 1,402 | 1,352 | 1,365 | Upgrade
|
| Other Operating Expenses | 12,377 | 12,461 | 14,247 | 12,131 | 9,268 | 9,733 | Upgrade
|
| Operating Expenses | 15,048 | 15,216 | 16,723 | 14,454 | 11,555 | 12,076 | Upgrade
|
| Operating Income | 10,741 | 12,349 | 11,476 | 6,290 | 5,639 | 5,824 | Upgrade
|
| Interest Expense | -251.1 | -283.79 | -201.04 | -38.5 | -42.93 | -55.88 | Upgrade
|
| Interest & Investment Income | 1,979 | 1,979 | 1,071 | 786.35 | 500.43 | 213.23 | Upgrade
|
| Earnings From Equity Investments | 33.76 | 15.12 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 236.28 | 236.28 | 997.39 | 589.32 | 715 | 369.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 566.25 | 63.46 | 48.51 | 39.58 | 9.69 | 109.05 | Upgrade
|
| EBT Excluding Unusual Items | 13,305 | 14,359 | 13,392 | 7,667 | 6,821 | 6,460 | Upgrade
|
| Gain (Loss) on Sale of Investments | 535.58 | 535.58 | 226.88 | 147.66 | 496.84 | 721.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | -14.52 | -14.52 | 1.69 | -1.5 | -21.64 | 5.73 | Upgrade
|
| Pretax Income | 13,826 | 14,880 | 13,620 | 7,813 | 7,296 | 7,187 | Upgrade
|
| Income Tax Expense | 3,264 | 3,510 | 3,055 | 1,617 | 1,639 | 1,284 | Upgrade
|
| Earnings From Continuing Operations | 10,562 | 11,370 | 10,565 | 6,196 | 5,657 | 5,903 | Upgrade
|
| Minority Interest in Earnings | 2.46 | -14.19 | -5.71 | 0.63 | 4.16 | 0.38 | Upgrade
|
| Net Income | 10,565 | 11,356 | 10,559 | 6,197 | 5,661 | 5,904 | Upgrade
|
| Net Income to Common | 10,565 | 11,356 | 10,559 | 6,197 | 5,661 | 5,904 | Upgrade
|
| Net Income Growth | -13.13% | 7.54% | 70.40% | 9.46% | -4.11% | 15.57% | Upgrade
|
| Shares Outstanding (Basic) | 94 | 94 | 94 | 94 | 94 | 94 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 94 | 94 | 94 | 94 | 94 | Upgrade
|
| Shares Change (YoY) | -0.07% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 112.09 | 120.40 | 111.95 | 65.70 | 60.02 | 62.59 | Upgrade
|
| EPS (Diluted) | 112.09 | 120.40 | 111.95 | 65.70 | 60.02 | 62.59 | Upgrade
|
| EPS Growth | -13.06% | 7.54% | 70.40% | 9.46% | -4.11% | 15.57% | Upgrade
|
| Free Cash Flow | 7,589 | 6,920 | 6,729 | -1,650 | 4,743 | 5,473 | Upgrade
|
| Free Cash Flow Per Share | 80.51 | 73.36 | 71.35 | -17.50 | 50.28 | 58.03 | Upgrade
|
| Dividend Per Share | - | 16.000 | 16.000 | 9.000 | 9.000 | 27.000 | Upgrade
|
| Dividend Growth | - | 0% | 77.78% | 0% | -66.67% | 200.00% | Upgrade
|
| Gross Margin | 58.83% | 56.79% | 57.45% | 58.16% | 59.67% | 60.27% | Upgrade
|
| Operating Margin | 24.50% | 25.44% | 23.38% | 17.64% | 19.57% | 19.61% | Upgrade
|
| Profit Margin | 24.10% | 23.40% | 21.51% | 17.37% | 19.65% | 19.88% | Upgrade
|
| Free Cash Flow Margin | 17.31% | 14.26% | 13.71% | -4.63% | 16.46% | 18.43% | Upgrade
|
| EBITDA | 11,701 | 13,307 | 12,364 | 7,163 | 6,518 | 6,747 | Upgrade
|
| EBITDA Margin | 26.69% | 27.42% | 25.19% | 20.08% | 22.62% | 22.72% | Upgrade
|
| D&A For EBITDA | 959.8 | 957.95 | 887.51 | 873.31 | 878.85 | 922.8 | Upgrade
|
| EBIT | 10,741 | 12,349 | 11,476 | 6,290 | 5,639 | 5,824 | Upgrade
|
| EBIT Margin | 24.50% | 25.44% | 23.38% | 17.64% | 19.57% | 19.61% | Upgrade
|
| Effective Tax Rate | 23.61% | 23.59% | 22.43% | 20.69% | 22.47% | 17.87% | Upgrade
|
| Revenue as Reported | 47,152 | 51,352 | 51,433 | 37,228 | 30,537 | 31,228 | Upgrade
|
| Advertising Expenses | - | 11.58 | 11.7 | 3.41 | 11.41 | 13.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.