Royal Orchid Hotels Limited (BOM:532699)
India
· Delayed Price · Currency is INR 386.15
-15.20 (-3.79%)
At close: Apr 25, 2025
Royal Orchid Hotels Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 484.9 | 470.25 | 293.65 | -324.76 | 49.12 | Upgrade
|
| Depreciation & Amortization | - | 198.21 | 182.79 | 193.41 | 192.06 | 189.86 | Upgrade
|
| Other Amortization | - | 0.41 | 0.93 | 1.03 | 0.84 | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 0.01 | -267.14 | 0.14 | 1.21 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 60.31 | - | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 0.2 | 0.84 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 5.34 | 10.64 | -0.36 | 11.48 | 18.79 | Upgrade
|
| Other Operating Activities | - | 55.93 | 125.82 | 87.3 | 5.87 | 79.22 | Upgrade
|
| Change in Accounts Receivable | - | -13.95 | -115.19 | -92.36 | 109.46 | -56.53 | Upgrade
|
| Change in Inventory | - | -3.2 | -3.31 | -4.27 | 3.37 | 1.55 | Upgrade
|
| Change in Accounts Payable | - | 3.85 | -10.58 | 81.2 | 16.39 | 33.59 | Upgrade
|
| Change in Other Net Operating Assets | - | -137.55 | -106.17 | -74.21 | -22.52 | -25.52 | Upgrade
|
| Operating Cash Flow | - | 593.94 | 555.19 | 218.23 | 52.84 | 292.14 | Upgrade
|
| Operating Cash Flow Growth | - | 6.98% | 154.41% | 313.00% | -81.91% | -28.34% | Upgrade
|
| Capital Expenditures | - | -117.59 | -107.66 | -13.97 | -11.96 | -49.86 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.13 | - | - | - | Upgrade
|
| Cash Acquisitions | - | -334.29 | - | -19.16 | - | - | Upgrade
|
| Divestitures | - | - | - | -36.74 | - | - | Upgrade
|
| Investment in Securities | - | 39.85 | -29.61 | 22.12 | -112.93 | -133.96 | Upgrade
|
| Other Investing Activities | - | 38.89 | 48.44 | 18.79 | 17.34 | 20.82 | Upgrade
|
| Investing Cash Flow | - | -373.13 | -88.69 | -28.96 | -107.55 | -163 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 141.63 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 183.35 | 221.08 | - | 71.2 | 56.25 | Upgrade
|
| Total Debt Issued | - | 183.35 | 221.08 | 141.63 | 71.2 | 56.25 | Upgrade
|
| Short-Term Debt Repaid | - | - | -3.7 | -2.3 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -315.09 | -318.94 | -190.91 | -19.71 | -119.8 | Upgrade
|
| Total Debt Repaid | - | -315.09 | -322.64 | -193.21 | -19.71 | -119.8 | Upgrade
|
| Net Debt Issued (Repaid) | - | -131.74 | -101.56 | -51.57 | 51.49 | -63.55 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 1.47 | Upgrade
|
| Common Dividends Paid | - | -54.85 | - | - | -20.06 | -54.85 | Upgrade
|
| Other Financing Activities | - | -198.63 | -150.2 | -81.81 | -40.4 | -160.88 | Upgrade
|
| Financing Cash Flow | - | -385.21 | -251.76 | -133.38 | -8.98 | -277.82 | Upgrade
|
| Net Cash Flow | - | -164.41 | 214.73 | 55.88 | -63.68 | -148.68 | Upgrade
|
| Free Cash Flow | - | 476.35 | 447.53 | 204.26 | 40.88 | 242.28 | Upgrade
|
| Free Cash Flow Growth | - | 6.44% | 119.10% | 399.60% | -83.13% | -33.57% | Upgrade
|
| Free Cash Flow Margin | - | 16.22% | 16.98% | 14.74% | 5.06% | 11.80% | Upgrade
|
| Free Cash Flow Per Share | - | 17.37 | 16.32 | 7.45 | 1.49 | 8.77 | Upgrade
|
| Cash Interest Paid | - | 198.63 | 150.2 | 81.81 | 40.4 | 143.66 | Upgrade
|
| Cash Income Tax Paid | - | 144.03 | 146.23 | -5.57 | 0.34 | 86.98 | Upgrade
|
| Levered Free Cash Flow | - | 317.75 | 327.7 | 361.34 | -547.89 | 206.68 | Upgrade
|
| Unlevered Free Cash Flow | - | 431.86 | 428.01 | 461.95 | -445.79 | 304.43 | Upgrade
|
| Change in Net Working Capital | - | 84.44 | 107.14 | -180.66 | 474.72 | -18.95 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.