Entertainment Network (India) Limited (BOM:532700)
108.25
-2.05 (-1.86%)
At close: Feb 13, 2026
BOM:532700 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,769 | 5,441 | 5,384 | 5,113 | 3,190 | 2,721 |
Other Revenue | 68.19 | 24.49 | 21.75 | 37.07 | 24.98 | 9.2 |
Revenue | 5,837 | 5,466 | 5,406 | 5,150 | 3,215 | 2,730 |
Revenue Growth (YoY) | 7.05% | 1.11% | 4.97% | 60.17% | 17.77% | -49.35% |
Cost of Revenue | 1,949 | 1,553 | 1,663 | 2,032 | 1,102 | 1,055 |
Gross Profit | 3,888 | 3,913 | 3,743 | 3,118 | 2,114 | 1,675 |
Selling, General & Admin | 3,089 | 3,089 | 2,644 | 3,923 | 1,622 | 1,488 |
Other Operating Expenses | 114.15 | -9.17 | -8.95 | -7.75 | -4.97 | -2.7 |
Operating Expenses | 4,065 | 3,925 | 3,441 | 4,826 | 2,483 | 2,491 |
Operating Income | -176.77 | -12.22 | 302.17 | -1,708 | -369.04 | -816.15 |
Interest Expense | -141.87 | -141.44 | -153.77 | -174.88 | -173.31 | -189.09 |
Interest & Investment Income | 140.83 | 140.83 | 71.41 | 40.52 | 19.31 | 9.22 |
Currency Exchange Gain (Loss) | - | - | - | 1.89 | 0.11 | - |
Other Non Operating Income (Expenses) | -42.79 | 7.54 | 18.1 | 11.86 | 4.97 | 4.48 |
EBT Excluding Unusual Items | -220.6 | -5.3 | 237.92 | -1,829 | -517.96 | -991.54 |
Gain (Loss) on Sale of Investments | 160.19 | 160.19 | 142.36 | 122.11 | 70.36 | 113.38 |
Gain (Loss) on Sale of Assets | -1.46 | -1.46 | 1.63 | 0.54 | - | - |
Asset Writedown | -1.25 | -1.25 | -5.43 | -0.79 | -14.65 | -978.01 |
Other Unusual Items | -55.31 | 25.69 | 19.32 | 13.65 | 39.06 | 310.31 |
Pretax Income | -106.12 | 190.19 | 397.06 | -1,691 | -418.76 | -1,546 |
Income Tax Expense | -71.21 | 70.68 | 67.24 | -45.01 | -87.72 | -440.83 |
Earnings From Continuing Operations | -34.91 | 119.52 | 329.82 | -1,646 | -331.03 | -1,105 |
Earnings From Discontinued Operations | - | - | - | - | -31.07 | - |
Net Income to Company | -34.91 | 119.52 | 329.82 | -1,646 | -362.1 | -1,105 |
Minority Interest in Earnings | -3.58 | -4.18 | -5 | -2.34 | -0.92 | - |
Net Income | -38.49 | 115.34 | 324.82 | -1,649 | -363.02 | -1,105 |
Net Income to Common | -38.49 | 115.34 | 324.82 | -1,649 | -363.02 | -1,105 |
Net Income Growth | - | -64.49% | - | - | - | - |
Shares Outstanding (Basic) | 49 | 48 | 48 | 48 | 48 | 48 |
Shares Outstanding (Diluted) | 49 | 48 | 48 | 48 | 48 | 48 |
EPS (Basic) | -0.79 | 2.42 | 6.81 | -34.58 | -7.62 | -23.18 |
EPS (Diluted) | -0.79 | 2.42 | 6.81 | -34.58 | -7.62 | -23.18 |
EPS Growth | - | -64.49% | - | - | - | - |
Free Cash Flow | - | 189.68 | 1,109 | 1,057 | 318.54 | 213.56 |
Free Cash Flow Per Share | - | 3.98 | 23.27 | 22.17 | 6.68 | 4.48 |
Dividend Per Share | - | 2.000 | 1.500 | 1.000 | 1.000 | 1.000 |
Dividend Growth | - | 33.33% | 50.00% | - | - | - |
Gross Margin | 66.61% | 71.58% | 69.25% | 60.55% | 65.74% | 61.34% |
Operating Margin | -3.03% | -0.22% | 5.59% | -33.17% | -11.48% | -29.89% |
Profit Margin | -0.66% | 2.11% | 6.01% | -32.01% | -11.29% | -40.48% |
Free Cash Flow Margin | - | 3.47% | 20.52% | 20.52% | 9.91% | 7.82% |
EBITDA | 434.53 | 581.31 | 872.02 | -1,122 | 220.99 | -119.87 |
EBITDA Margin | 7.44% | 10.63% | 16.13% | -21.79% | 6.87% | -4.39% |
D&A For EBITDA | 611.3 | 593.53 | 569.85 | 586.32 | 590.03 | 696.28 |
EBIT | -176.77 | -12.22 | 302.17 | -1,708 | -369.04 | -816.15 |
EBIT Margin | -3.03% | -0.22% | 5.59% | -33.17% | -11.48% | -29.89% |
Effective Tax Rate | - | 37.16% | 16.93% | - | - | - |
Revenue as Reported | 6,142 | 5,822 | 5,661 | 5,377 | 3,358 | 2,912 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.