Jagran Prakashan Limited (BOM:532705)
India
· Delayed Price · Currency is INR 70.04
+0.38 (0.55%)
At close: Apr 11, 2025
Jagran Prakashan Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 1,837 | 1,998 | 2,225 | 888.73 | 2,734 | Upgrade
|
| Depreciation & Amortization | - | 896.31 | 851.44 | 967.28 | 1,069 | 1,215 | Upgrade
|
| Other Amortization | - | 217.28 | 216.07 | 218.97 | 216.65 | 242.93 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -87.76 | -697.89 | -66.43 | -0.07 | 6.1 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 109.33 | 670.4 | -15.67 | 4.32 | 3.44 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 567.5 | -181.54 | -177.2 | -279.6 | -291.66 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -4.6 | -0.22 | -3.24 | -2.17 | -0.2 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 274.35 | 258.26 | 318.33 | 274.51 | 263.12 | Upgrade
|
| Other Operating Activities | - | -559.38 | -248.72 | -469.94 | -10.1 | -168.47 | Upgrade
|
| Change in Accounts Receivable | - | -657.96 | -432.41 | -321.52 | 1,045 | 277.65 | Upgrade
|
| Change in Inventory | - | 405.27 | -88.87 | -285.41 | 955.63 | -188.26 | Upgrade
|
| Change in Accounts Payable | - | 15.56 | 290.03 | 437.15 | -813.46 | 114.13 | Upgrade
|
| Change in Other Net Operating Assets | - | -44.58 | 80.09 | 393.32 | 134.23 | -166.57 | Upgrade
|
| Operating Cash Flow | - | 2,969 | 2,715 | 3,220 | 3,483 | 4,041 | Upgrade
|
| Operating Cash Flow Growth | - | 9.34% | -15.69% | -7.54% | -13.81% | 41.98% | Upgrade
|
| Capital Expenditures | - | -348.82 | -327.37 | -101.5 | -52.48 | -366.34 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 172.68 | 610.78 | 161.49 | 17.45 | 37.75 | Upgrade
|
| Cash Acquisitions | - | - | -66.32 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -60.19 | -4.39 | -9.28 | -26.58 | -4.23 | Upgrade
|
| Investment in Securities | - | 96.41 | 810.36 | -2,338 | -3,409 | 664.61 | Upgrade
|
| Other Investing Activities | - | 424.76 | 475 | 233.36 | 154.47 | 49.33 | Upgrade
|
| Investing Cash Flow | - | 284.94 | 2,491 | -2,043 | -3,316 | 370.68 | Upgrade
|
| Short-Term Debt Issued | - | 11.64 | 15.07 | 121.63 | 297 | 1,888 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 2,500 | 34.19 | Upgrade
|
| Total Debt Issued | - | 11.64 | 15.07 | 121.63 | 2,797 | 1,922 | Upgrade
|
| Short-Term Debt Repaid | - | -62.66 | -95.03 | - | -2,283 | -2,933 | Upgrade
|
| Long-Term Debt Repaid | - | -1,986 | -227.87 | -193.99 | -208.22 | -976.16 | Upgrade
|
| Total Debt Repaid | - | -2,049 | -322.91 | -193.99 | -2,491 | -3,909 | Upgrade
|
| Net Debt Issued (Repaid) | - | -2,037 | -307.83 | -72.37 | 305.52 | -1,987 | Upgrade
|
| Repurchase of Common Stock | - | -716.81 | -3,478 | -841.35 | -178.85 | -1,018 | Upgrade
|
| Common Dividends Paid | - | -0.06 | -1,054 | -0.62 | -1.72 | -1,037 | Upgrade
|
| Other Financing Activities | - | -317.93 | -329.38 | -313.93 | -142.83 | -581.69 | Upgrade
|
| Financing Cash Flow | - | -3,072 | -5,169 | -1,228 | -17.87 | -4,624 | Upgrade
|
| Net Cash Flow | - | 181.71 | 36.84 | -50.51 | 149.38 | -212.62 | Upgrade
|
| Free Cash Flow | - | 2,620 | 2,388 | 3,119 | 3,431 | 3,675 | Upgrade
|
| Free Cash Flow Growth | - | 9.72% | -23.45% | -9.09% | -6.64% | 154.39% | Upgrade
|
| Free Cash Flow Margin | - | 13.55% | 12.86% | 19.30% | 26.61% | 17.52% | Upgrade
|
| Free Cash Flow Per Share | - | 12.04 | 9.09 | 11.80 | 12.21 | 12.52 | Upgrade
|
| Cash Interest Paid | - | 317.93 | 321.57 | 313.93 | 142.83 | 329.83 | Upgrade
|
| Cash Income Tax Paid | - | 761.31 | 664.89 | 983.91 | 408.09 | 1,037 | Upgrade
|
| Levered Free Cash Flow | - | 1,428 | 2,857 | 2,589 | 3,669 | 3,248 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,601 | 3,095 | 2,781 | 3,865 | 3,451 | Upgrade
|
| Change in Net Working Capital | - | 708.1 | -981.73 | -198.59 | -2,036 | -569.16 | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.