Dynemic Products Limited (BOM:532707)
India
· Delayed Price · Currency is INR 281.35
+5.90 (2.14%)
At close: May 13, 2025
Dynemic Products Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,502 | 2,840 | 2,959 | 2,519 | 2,056 | 1,823 | Upgrade
|
| Other Revenue | 21.77 | - | - | - | - | - | Upgrade
|
| Revenue | 3,524 | 2,840 | 2,959 | 2,519 | 2,056 | 1,823 | Upgrade
|
| Revenue Growth (YoY) | 26.97% | -4.01% | 17.46% | 22.54% | 12.79% | 9.36% | Upgrade
|
| Cost of Revenue | 1,870 | 1,497 | 1,608 | 1,345 | 1,470 | 1,318 | Upgrade
|
| Gross Profit | 1,654 | 1,344 | 1,352 | 1,175 | 585.64 | 504.65 | Upgrade
|
| Selling, General & Admin | 223.48 | 201.8 | 194.29 | 131.53 | 151.64 | 142.63 | Upgrade
|
| Other Operating Expenses | 972.18 | 821.77 | 869.41 | 614.11 | -0.31 | -0.36 | Upgrade
|
| Operating Expenses | 1,360 | 1,190 | 1,231 | 858.34 | 185.71 | 176.34 | Upgrade
|
| Operating Income | 293.83 | 153.37 | 120.35 | 316.18 | 399.94 | 328.31 | Upgrade
|
| Interest Expense | -97.77 | -106.12 | -104.13 | -63.57 | -18.25 | -11.54 | Upgrade
|
| Interest & Investment Income | 6.81 | 6.81 | 3.51 | 2.91 | 5.8 | 8.64 | Upgrade
|
| Earnings From Equity Investments | -0.03 | 0.06 | 0.07 | -0.03 | -0.02 | 0.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -17.86 | -17.86 | -51.04 | -12.75 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -5.07 | -4.96 | -5.91 | -8.19 | -4.53 | -4.18 | Upgrade
|
| EBT Excluding Unusual Items | 179.92 | 31.3 | -37.16 | 234.56 | 382.94 | 321.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0.01 | -0.01 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.24 | -0.24 | 0.01 | -1.81 | - | 0.12 | Upgrade
|
| Pretax Income | 179.69 | 31.07 | -37.14 | 232.75 | 382.94 | 321.57 | Upgrade
|
| Income Tax Expense | 28.43 | -5.12 | -7.78 | 89.77 | 98 | 79.86 | Upgrade
|
| Earnings From Continuing Operations | 151.26 | 36.19 | -29.37 | 142.98 | 284.94 | 241.71 | Upgrade
|
| Minority Interest in Earnings | 0.01 | -0.01 | -0.03 | 0 | -0 | -0 | Upgrade
|
| Net Income | 151.27 | 36.18 | -29.4 | 142.98 | 284.94 | 241.71 | Upgrade
|
| Net Income to Common | 151.27 | 36.18 | -29.4 | 142.98 | 284.94 | 241.71 | Upgrade
|
| Net Income Growth | 333.24% | - | - | -49.82% | 17.89% | 34.44% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 5.63% | 4.54% | 0.11% | 0.00% | -0.00% | 0.00% | Upgrade
|
| EPS (Basic) | 12.56 | 3.05 | -2.59 | 12.62 | 25.15 | 21.34 | Upgrade
|
| EPS (Diluted) | 12.42 | 3.05 | -2.59 | 12.62 | 25.15 | 21.34 | Upgrade
|
| EPS Growth | 310.16% | - | - | -49.82% | 17.89% | 34.43% | Upgrade
|
| Free Cash Flow | - | 274.9 | 238.39 | -146.44 | -770.77 | -409.33 | Upgrade
|
| Free Cash Flow Per Share | - | 23.19 | 21.02 | -12.93 | -68.04 | -36.13 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1.500 | 1.500 | Upgrade
|
| Gross Margin | 46.94% | 47.31% | 45.67% | 46.62% | 28.49% | 27.69% | Upgrade
|
| Operating Margin | 8.34% | 5.40% | 4.07% | 12.55% | 19.45% | 18.01% | Upgrade
|
| Profit Margin | 4.29% | 1.27% | -0.99% | 5.67% | 13.86% | 13.26% | Upgrade
|
| Free Cash Flow Margin | - | 9.68% | 8.06% | -5.81% | -37.49% | -22.46% | Upgrade
|
| EBITDA | 460.19 | 320.21 | 287.83 | 428.89 | 434.31 | 362.33 | Upgrade
|
| EBITDA Margin | 13.06% | 11.27% | 9.73% | 17.02% | 21.13% | 19.88% | Upgrade
|
| D&A For EBITDA | 166.36 | 166.84 | 167.48 | 112.71 | 34.37 | 34.02 | Upgrade
|
| EBIT | 293.83 | 153.37 | 120.35 | 316.18 | 399.94 | 328.31 | Upgrade
|
| EBIT Margin | 8.34% | 5.40% | 4.07% | 12.55% | 19.45% | 18.01% | Upgrade
|
| Effective Tax Rate | 15.82% | - | - | 38.57% | 25.59% | 24.83% | Upgrade
|
| Revenue as Reported | 3,531 | 2,847 | 2,963 | 2,522 | 2,062 | 1,832 | Upgrade
|
| Advertising Expenses | - | 2.92 | 1.3 | 0.45 | 0.45 | 0.55 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.