Dynemic Products Limited (BOM:532707)
India · Delayed Price · Currency is INR 251.00
+1.00 (0.40%)
At close: Feb 12, 2026
Dynemic Products Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,740 | 3,675 | 2,840 | 2,959 | 2,519 | 2,056 |
Other Revenue | -6.75 | - | 0.48 | - | - | - |
| 3,734 | 3,675 | 2,841 | 2,959 | 2,519 | 2,056 | |
Revenue Growth (YoY) | 13.70% | 29.37% | -3.99% | 17.46% | 22.54% | 12.79% |
Cost of Revenue | 1,979 | 1,969 | 1,497 | 1,608 | 1,345 | 1,470 |
Gross Profit | 1,755 | 1,706 | 1,344 | 1,352 | 1,175 | 585.64 |
Selling, General & Admin | 246.48 | 229.02 | 201.74 | 194.29 | 131.53 | 151.64 |
Other Operating Expenses | 1,004 | 997.97 | 821.82 | 869.41 | 614.11 | -0.31 |
Operating Expenses | 1,415 | 1,391 | 1,190 | 1,231 | 858.34 | 185.71 |
Operating Income | 339.48 | 314.75 | 153.85 | 120.35 | 316.18 | 399.94 |
Interest Expense | -75.41 | -84.33 | -106.12 | -155.17 | -76.32 | -18.25 |
Interest & Investment Income | 4.3 | 4.3 | 6.33 | 3.51 | 2.91 | 5.8 |
Earnings From Equity Investments | 0.06 | 0.06 | 0.06 | 0.07 | -0.03 | -0.02 |
Currency Exchange Gain (Loss) | -21.82 | -21.82 | -17.86 | - | - | - |
Other Non Operating Income (Expenses) | -8.31 | -7.9 | -4.96 | -5.91 | -8.19 | -4.53 |
EBT Excluding Unusual Items | 238.3 | 205.06 | 31.31 | -37.16 | 234.56 | 382.94 |
Gain (Loss) on Sale of Investments | - | - | - | -0.01 | - | - |
Gain (Loss) on Sale of Assets | -0.3 | -0.3 | -0.24 | 0.01 | -1.81 | - |
Pretax Income | 238 | 204.76 | 31.07 | -37.14 | 232.75 | 382.94 |
Income Tax Expense | 62.11 | 54.75 | -5.12 | -7.78 | 89.77 | 98 |
Earnings From Continuing Operations | 175.89 | 150 | 36.19 | -29.37 | 142.98 | 284.94 |
Minority Interest in Earnings | -0.02 | -0 | -0.01 | -0.03 | 0 | -0 |
Net Income | 175.87 | 150 | 36.18 | -29.4 | 142.98 | 284.94 |
Net Income to Common | 175.87 | 150 | 36.18 | -29.4 | 142.98 | 284.94 |
Net Income Growth | 46.94% | 314.64% | - | - | -49.82% | 17.89% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 11 | 11 | 11 |
Shares Change (YoY) | 1.73% | 1.71% | 4.54% | 0.11% | 0.00% | -0.00% |
EPS (Basic) | 14.36 | 12.44 | 3.05 | -2.59 | 12.62 | 25.15 |
EPS (Diluted) | 14.36 | 12.44 | 3.05 | -2.59 | 12.62 | 25.15 |
EPS Growth | 44.44% | 307.68% | - | - | -49.82% | 17.89% |
Free Cash Flow | 265.23 | 215.16 | 274.58 | 238.39 | -146.44 | -770.77 |
Free Cash Flow Per Share | 21.65 | 17.84 | 23.16 | 21.02 | -12.93 | -68.04 |
Dividend Per Share | - | - | - | - | - | 1.500 |
Gross Margin | 47.00% | 46.42% | 47.32% | 45.67% | 46.62% | 28.49% |
Operating Margin | 9.09% | 8.56% | 5.42% | 4.07% | 12.55% | 19.45% |
Profit Margin | 4.71% | 4.08% | 1.27% | -0.99% | 5.67% | 13.86% |
Free Cash Flow Margin | 7.10% | 5.85% | 9.66% | 8.06% | -5.81% | -37.49% |
EBITDA | 504.56 | 479.05 | 320.69 | 287.83 | 428.89 | 434.31 |
EBITDA Margin | 13.51% | 13.04% | 11.29% | 9.73% | 17.02% | 21.13% |
D&A For EBITDA | 165.08 | 164.3 | 166.84 | 167.48 | 112.71 | 34.37 |
EBIT | 339.48 | 314.75 | 153.85 | 120.35 | 316.18 | 399.94 |
EBIT Margin | 9.09% | 8.56% | 5.42% | 4.07% | 12.55% | 19.45% |
Effective Tax Rate | 26.10% | 26.74% | - | - | 38.57% | 25.59% |
Revenue as Reported | 3,738 | 3,680 | 2,847 | 2,963 | 2,522 | 2,062 |
Advertising Expenses | - | 0.93 | 2.92 | 1.3 | 0.45 | 0.45 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.