NITCO Limited (BOM:532722)
India · Delayed Price · Currency is INR 127.10
-5.75 (-4.33%)
At close: Aug 14, 2025
NITCO Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 3,929 | 3,129 | 3,252 | 3,837 | 4,106 | 3,270 | Upgrade |
Other Revenue | 171.33 | 148.21 | 45.56 | 40.41 | 24.43 | - | Upgrade |
| 4,101 | 3,277 | 3,298 | 3,877 | 4,131 | 3,270 | Upgrade | |
Revenue Growth (YoY) | 33.43% | -0.62% | -14.95% | -6.13% | 26.33% | -30.29% | Upgrade |
Cost of Revenue | 2,514 | 2,395 | 2,612 | 3,102 | 3,303 | 2,542 | Upgrade |
Gross Profit | 1,587 | 882.14 | 686.06 | 775.25 | 827.75 | 727.96 | Upgrade |
Selling, General & Admin | 555.44 | 537.97 | 655.21 | 658.63 | 649.08 | 613.04 | Upgrade |
Other Operating Expenses | 617.68 | 558.01 | 412.31 | 447.69 | 546.34 | 586.04 | Upgrade |
Operating Expenses | 1,384 | 1,347 | 1,359 | 1,398 | 1,495 | 1,506 | Upgrade |
Operating Income | 202.63 | -464.99 | -672.47 | -623.05 | -667.08 | -778.19 | Upgrade |
Interest Expense | -459.73 | -701.86 | -946.47 | -726.08 | -636.99 | -531.97 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 0.76 | 2.63 | 2.56 | -14.08 | Upgrade |
Other Non Operating Income (Expenses) | - | - | -8.81 | -7.45 | -6.28 | 23.05 | Upgrade |
EBT Excluding Unusual Items | -257.1 | -1,167 | -1,627 | -1,354 | -1,308 | -1,301 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.06 | 46.39 | 2.02 | Upgrade |
Asset Writedown | -1,627 | -1,627 | - | - | - | - | Upgrade |
Legal Settlements | - | - | - | -158.53 | - | - | Upgrade |
Other Unusual Items | -4,618 | -4,618 | - | - | - | - | Upgrade |
Pretax Income | -6,502 | -7,412 | -1,627 | -1,512 | -1,261 | -1,299 | Upgrade |
Income Tax Expense | 0.06 | 0.06 | 2.73 | 0.08 | 0.02 | 37.65 | Upgrade |
Earnings From Continuing Operations | -6,502 | -7,412 | -1,630 | -1,513 | -1,261 | -1,337 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | -62.62 | Upgrade |
Net Income to Company | -6,502 | -7,412 | -1,630 | -1,513 | -1,261 | -1,399 | Upgrade |
Minority Interest in Earnings | 1.25 | 0.54 | 0.03 | 0.03 | 0.08 | 30.77 | Upgrade |
Net Income | -6,501 | -7,412 | -1,630 | -1,512 | -1,261 | -1,369 | Upgrade |
Net Income to Common | -6,501 | -7,412 | -1,630 | -1,512 | -1,261 | -1,369 | Upgrade |
Shares Outstanding (Basic) | 139 | 99 | 72 | 72 | 72 | 72 | Upgrade |
Shares Outstanding (Diluted) | 139 | 99 | 72 | 72 | 72 | 72 | Upgrade |
Shares Change (YoY) | 93.20% | 38.28% | - | - | - | - | Upgrade |
EPS (Basic) | -46.83 | -74.59 | -22.68 | -21.05 | -17.55 | -19.05 | Upgrade |
EPS (Diluted) | -46.83 | -74.59 | -22.68 | -21.05 | -17.55 | -19.05 | Upgrade |
Free Cash Flow | - | -1,486 | -92.55 | 22.21 | 47.09 | 99.5 | Upgrade |
Free Cash Flow Per Share | - | -14.96 | -1.29 | 0.31 | 0.66 | 1.39 | Upgrade |
Gross Margin | 38.69% | 26.92% | 20.80% | 19.99% | 20.04% | 22.26% | Upgrade |
Operating Margin | 4.94% | -14.19% | -20.39% | -16.07% | -16.15% | -23.80% | Upgrade |
Profit Margin | -158.54% | -226.14% | -49.42% | -39.01% | -30.54% | -41.86% | Upgrade |
Free Cash Flow Margin | - | -45.34% | -2.81% | 0.57% | 1.14% | 3.04% | Upgrade |
EBITDA | 447.18 | -213.84 | -394.93 | -343.23 | -380.81 | -486.63 | Upgrade |
EBITDA Margin | 10.91% | -6.52% | -11.98% | -8.85% | -9.22% | -14.88% | Upgrade |
D&A For EBITDA | 244.56 | 251.15 | 277.54 | 279.83 | 286.27 | 291.56 | Upgrade |
EBIT | 202.63 | -464.99 | -672.47 | -623.05 | -667.08 | -778.19 | Upgrade |
EBIT Margin | 4.94% | -14.19% | -20.39% | -16.07% | -16.15% | -23.80% | Upgrade |
Revenue as Reported | 3,277 | 3,277 | 3,301 | 3,882 | 4,181 | 3,301 | Upgrade |
Advertising Expenses | - | - | 61.98 | 92.28 | 91.53 | 77.05 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.