NITCO Limited (BOM:532722)
India · Delayed Price · Currency is INR 80.54
-4.25 (-5.01%)
At close: Feb 13, 2026
NITCO Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,814 | 3,144 | 3,252 | 3,837 | 4,106 | 3,270 |
Other Revenue | 202.12 | 119.92 | 45.56 | 40.41 | 24.43 | - |
Revenue | 5,016 | 3,264 | 3,298 | 3,877 | 4,131 | 3,270 |
Revenue Growth (YoY) | 69.30% | -1.03% | -14.95% | -6.13% | 26.33% | -30.29% |
Cost of Revenue | 3,113 | 2,428 | 2,612 | 3,102 | 3,303 | 2,542 |
Gross Profit | 1,903 | 836.24 | 686.06 | 775.25 | 827.75 | 727.96 |
Selling, General & Admin | 821.06 | 662.33 | 655.21 | 658.63 | 649.08 | 613.04 |
Other Operating Expenses | 658.73 | 399.49 | 412.31 | 447.69 | 546.34 | 586.04 |
Operating Expenses | -195.54 | 1,312 | 1,359 | 1,398 | 1,495 | 1,506 |
Operating Income | 2,099 | -476.2 | -672.47 | -623.05 | -667.08 | -778.19 |
Interest Expense | -101.85 | -695.97 | -946.47 | -726.08 | -636.99 | -531.97 |
Currency Exchange Gain (Loss) | -0.02 | -0.02 | 0.76 | 2.63 | 2.56 | -14.08 |
Other Non Operating Income (Expenses) | -5.89 | -5.89 | -8.81 | -7.45 | -6.28 | 23.05 |
EBT Excluding Unusual Items | 1,991 | -1,178 | -1,627 | -1,354 | -1,308 | -1,301 |
Gain (Loss) on Sale of Assets | 11.23 | 11.23 | - | 0.06 | 46.39 | 2.02 |
Asset Writedown | -1,627 | -1,627 | - | - | - | - |
Legal Settlements | - | - | - | -158.53 | - | - |
Other Unusual Items | -40.01 | -4,618 | - | - | - | - |
Pretax Income | 335.35 | -7,412 | -1,627 | -1,512 | -1,261 | -1,299 |
Income Tax Expense | 0.06 | 0.06 | 2.73 | 0.08 | 0.02 | 37.65 |
Earnings From Continuing Operations | 335.29 | -7,412 | -1,630 | -1,513 | -1,261 | -1,337 |
Earnings From Discontinued Operations | - | - | - | - | - | -62.62 |
Net Income to Company | 335.29 | -7,412 | -1,630 | -1,513 | -1,261 | -1,399 |
Minority Interest in Earnings | 2.47 | 0.54 | 0.03 | 0.03 | 0.08 | 30.77 |
Net Income | 337.76 | -7,412 | -1,630 | -1,512 | -1,261 | -1,369 |
Net Income to Common | 337.76 | -7,412 | -1,630 | -1,512 | -1,261 | -1,369 |
Shares Outstanding (Basic) | 218 | 99 | 72 | 72 | 72 | 72 |
Shares Outstanding (Diluted) | 236 | 99 | 72 | 72 | 72 | 72 |
Shares Change (YoY) | 225.29% | 38.27% | - | - | - | - |
EPS (Basic) | 1.55 | -74.59 | -22.68 | -21.05 | -17.55 | -19.05 |
EPS (Diluted) | 1.43 | -74.59 | -22.68 | -21.05 | -17.55 | -19.05 |
Free Cash Flow | - | -1,486 | -92.55 | 22.21 | 47.09 | 99.5 |
Free Cash Flow Per Share | - | -14.96 | -1.29 | 0.31 | 0.66 | 1.39 |
Gross Margin | 37.94% | 25.62% | 20.80% | 19.99% | 20.04% | 22.26% |
Operating Margin | 41.84% | -14.59% | -20.39% | -16.07% | -16.15% | -23.80% |
Profit Margin | 6.73% | -227.08% | -49.42% | -39.01% | -30.54% | -41.86% |
Free Cash Flow Margin | - | -45.53% | -2.81% | 0.57% | 1.14% | 3.04% |
EBITDA | 5,147 | 1,385 | -394.93 | -343.23 | -380.81 | -486.63 |
EBITDA Margin | 102.60% | 42.42% | -11.98% | -8.85% | -9.22% | -14.88% |
D&A For EBITDA | 3,048 | 1,861 | 277.54 | 279.83 | 286.27 | 291.56 |
EBIT | 2,099 | -476.2 | -672.47 | -623.05 | -667.08 | -778.19 |
EBIT Margin | 41.84% | -14.59% | -20.39% | -16.07% | -16.15% | -23.80% |
Revenue as Reported | 5,030 | 3,277 | 3,301 | 3,882 | 4,181 | 3,301 |
Advertising Expenses | - | 87.94 | 61.98 | 92.28 | 91.53 | 77.05 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.