Solar Industries India Limited (BOM:532725)
India · Delayed Price · Currency is INR 13,044
-346 (-2.58%)
At close: Feb 13, 2026
Solar Industries India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 89,515 | 75,403 | 60,695 | 69,225 | 39,476 | 25,156 |
Revenue Growth (YoY) | 28.16% | 24.23% | -12.32% | 75.36% | 56.92% | 12.44% |
Cost of Revenue | 45,429 | 39,692 | 32,427 | 43,843 | 23,575 | 13,713 |
Gross Profit | 44,087 | 35,710 | 28,268 | 25,382 | 15,901 | 11,444 |
Selling, General & Admin | 8,404 | 6,745 | 5,023 | 4,538 | 3,381 | 2,640 |
Other Operating Expenses | 12,442 | 9,476 | 7,579 | 6,723 | 4,529 | 3,284 |
Operating Expenses | 23,203 | 18,093 | 14,042 | 12,720 | 9,014 | 6,863 |
Operating Income | 20,884 | 17,617 | 14,227 | 12,663 | 6,887 | 4,581 |
Interest Expense | -1,215 | -1,165 | -1,094 | -903.8 | -502.5 | -453.9 |
Interest & Investment Income | 256.3 | 256.3 | 299 | 184.6 | 127.6 | 28.1 |
Earnings From Equity Investments | -35.9 | 55.5 | 3.5 | -2.7 | - | - |
Currency Exchange Gain (Loss) | 166.5 | 166.5 | -1,679 | -799.6 | -461.9 | 90.1 |
Other Non Operating Income (Expenses) | 377.9 | 185.6 | 46 | 72.6 | 64.9 | 64.1 |
EBT Excluding Unusual Items | 20,434 | 17,116 | 11,803 | 11,214 | 6,115 | 4,309 |
Gain (Loss) on Sale of Investments | 274.1 | 274.1 | -207.3 | -192.4 | 4.1 | -344.8 |
Gain (Loss) on Sale of Assets | 0.4 | 0.4 | 15.9 | 31.8 | -8.6 | 6.5 |
Asset Writedown | -10.9 | -10.9 | -11.3 | -37.3 | -36.4 | - |
Pretax Income | 20,706 | 17,387 | 11,613 | 11,016 | 6,074 | 3,971 |
Income Tax Expense | 5,438 | 4,508 | 2,861 | 2,904 | 1,520 | 1,090 |
Earnings From Continuing Operations | 15,267 | 12,879 | 8,752 | 8,112 | 4,555 | 2,881 |
Minority Interest in Earnings | -745.7 | -784.9 | -393 | -539.8 | -141.9 | -117.2 |
Net Income | 14,522 | 12,094 | 8,359 | 7,572 | 4,413 | 2,764 |
Net Income to Common | 14,522 | 12,094 | 8,359 | 7,572 | 4,413 | 2,764 |
Net Income Growth | 29.39% | 44.68% | 10.40% | 71.59% | 59.68% | 3.33% |
Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | 90 |
Shares Outstanding (Diluted) | 90 | 90 | 90 | 90 | 90 | 90 |
Shares Change (YoY) | 0.01% | - | - | - | - | - |
EPS (Basic) | 160.47 | 133.65 | 92.38 | 83.68 | 48.77 | 30.54 |
EPS (Diluted) | 160.47 | 133.65 | 92.38 | 83.68 | 48.77 | 30.54 |
EPS Growth | 29.38% | 44.68% | 10.40% | 71.59% | 59.68% | 3.33% |
Free Cash Flow | - | 14,616 | 8,463 | 1,774 | 103.6 | 917.2 |
Free Cash Flow Per Share | - | 161.52 | 93.52 | 19.60 | 1.15 | 10.14 |
Dividend Per Share | - | 10.000 | 8.500 | 8.000 | 7.500 | 6.000 |
Dividend Growth | - | 17.65% | 6.25% | 6.67% | 25.00% | - |
Gross Margin | 49.25% | 47.36% | 46.57% | 36.67% | 40.28% | 45.49% |
Operating Margin | 23.33% | 23.36% | 23.44% | 18.29% | 17.45% | 18.21% |
Profit Margin | 16.22% | 16.04% | 13.77% | 10.94% | 11.18% | 10.98% |
Free Cash Flow Margin | - | 19.38% | 13.94% | 2.56% | 0.26% | 3.65% |
EBITDA | 22,674 | 19,196 | 15,524 | 13,827 | 7,885 | 5,470 |
EBITDA Margin | 25.33% | 25.46% | 25.58% | 19.97% | 19.97% | 21.75% |
D&A For EBITDA | 1,790 | 1,579 | 1,297 | 1,165 | 997.5 | 889.3 |
EBIT | 20,884 | 17,617 | 14,227 | 12,663 | 6,887 | 4,581 |
EBIT Margin | 23.33% | 23.36% | 23.44% | 18.29% | 17.45% | 18.21% |
Effective Tax Rate | 26.27% | 25.93% | 24.63% | 26.36% | 25.02% | 27.46% |
Revenue as Reported | 90,416 | 76,111 | 61,140 | 69,541 | 39,673 | 25,371 |
Advertising Expenses | - | 624.5 | 584.8 | 913.9 | 364.9 | 227 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.