Godawari Power & Ispat Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Revenue	53,966	53,757	54,554	57,530	53,992	39,576	Upgrade
Revenue Growth (YoY)	-0.95%	-1.46%	-5.17%	6.55%	36.42%	20.35%	Upgrade
Cost of Revenue	30,057	29,886	29,763	33,656	24,183	18,672	Upgrade
Gross Profit	23,909	23,871	24,790	23,874	29,809	20,905	Upgrade
Selling, General & Admin	3,164	2,941	2,247	2,077	1,512	1,350	Upgrade
Other Operating Expenses	9,552	9,037	9,163	10,145	9,622	8,184	Upgrade
Operating Expenses	14,340	13,528	12,821	13,455	12,180	10,624	Upgrade
Operating Income	9,569	10,344	11,969	10,419	17,628	10,280	Upgrade
Interest Expense	-	-	-	-152.9	-120.46	-1,090	Upgrade
Interest & Investment Income	887.64	875.44	783.89	566.78	197.98	17.7	Upgrade
Earnings From Equity Investments	159.84	122.14	134.04	44.74	651.72	300.27	Upgrade
Currency Exchange Gain (Loss)	45.33	45.33	-	-8.95	-	-	Upgrade
Other Non Operating Income (Expenses)	-604.79	-496.69	-572.69	-329.53	-5.17	-48.32	Upgrade
EBT Excluding Unusual Items	10,057	10,890	12,315	10,539	18,352	9,460	Upgrade
Gain (Loss) on Sale of Investments	7.8	7.8	57.72	49.03	1.01	-	Upgrade
Gain (Loss) on Sale of Assets	15.63	15.63	9.21	-6.71	-10.28	5.4	Upgrade
Legal Settlements	-	-	2.92	392.07	-	-	Upgrade
Other Unusual Items	-0.05	6.95	175.18	-147.31	987.45	-	Upgrade
Pretax Income	10,080	10,920	12,560	10,826	19,331	9,465	Upgrade
Income Tax Expense	2,632	2,790	3,204	2,892	4,511	3,071	Upgrade
Earnings From Continuing Operations	7,448	8,130	9,356	7,934	14,819	6,394	Upgrade
Earnings From Discontinued Operations	-	-	-	-	-146.09	150.85	Upgrade
Net Income to Company	7,448	8,130	9,356	7,934	14,673	6,545	Upgrade
Minority Interest in Earnings	-13.43	-13.23	-2.42	0.42	-	-127.31	Upgrade
Net Income	7,434	8,117	9,353	7,934	14,673	6,418	Upgrade
Net Income to Common	7,434	8,117	9,353	7,934	14,673	6,418	Upgrade
Net Income Growth	-16.78%	-13.22%	17.89%	-45.93%	128.63%	284.82%	Upgrade
Shares Outstanding (Basic)	613	613	624	649	658	682	Upgrade
Shares Outstanding (Diluted)	618	617	628	649	658	682	Upgrade
Shares Change (YoY)	-1.20%	-1.73%	-3.13%	-1.46%	-3.52%	-3.19%	Upgrade
EPS (Basic)	12.12	13.24	15.00	12.23	22.29	9.41	Upgrade
EPS (Diluted)	12.03	13.14	14.89	12.23	22.28	9.41	Upgrade
EPS Growth	-15.80%	-11.75%	21.73%	-45.10%	136.86%	297.52%	Upgrade
Free Cash Flow	560.66	3,604	6,217	5,377	7,172	9,172	Upgrade
Free Cash Flow Per Share	0.91	5.84	9.89	8.29	10.89	13.45	Upgrade
Dividend Per Share	-	1.000	1.000	0.800	1.950	0.925	Upgrade
Dividend Growth	-	-	25.00%	-58.97%	110.81%	-	Upgrade
Gross Margin	44.30%	44.41%	45.44%	41.50%	55.21%	52.82%	Upgrade
Operating Margin	17.73%	19.24%	21.94%	18.11%	32.65%	25.98%	Upgrade
Profit Margin	13.78%	15.10%	17.14%	13.79%	27.18%	16.22%	Upgrade
Free Cash Flow Margin	1.04%	6.70%	11.40%	9.35%	13.28%	23.18%	Upgrade
EBITDA	11,193	11,894	13,374	11,646	18,666	11,657	Upgrade
EBITDA Margin	20.74%	22.13%	24.52%	20.24%	34.57%	29.45%	Upgrade
D&A For EBITDA	1,625	1,550	1,405	1,227	1,038	1,376	Upgrade
EBIT	9,569	10,344	11,969	10,419	17,628	10,280	Upgrade
EBIT Margin	17.73%	19.24%	21.94%	18.11%	32.65%	25.98%	Upgrade
Effective Tax Rate	26.11%	25.55%	25.51%	26.71%	23.34%	32.44%	Upgrade
Revenue as Reported	54,818	54,717	55,533	58,571	54,286	39,610	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.