Kronos Bio Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Other Revenue	-74.9	-	-	-	-	-	Upgrade
Revenue	53,490	53,757	54,554	57,530	53,992	39,576	Upgrade
Revenue Growth (YoY)	-2.24%	-1.46%	-5.17%	6.55%	36.42%	20.35%	Upgrade
Cost of Revenue	29,861	29,703	29,849	33,656	24,183	18,672	Upgrade
Gross Profit	23,629	24,054	24,704	23,874	29,809	20,905	Upgrade
Selling, General & Admin	3,061	2,939	2,253	2,077	1,512	1,350	Upgrade
Other Operating Expenses	9,542	9,178	9,051	10,145	9,622	8,184	Upgrade
Operating Expenses	14,211	13,669	12,730	13,455	12,180	10,624	Upgrade
Operating Income	9,419	10,385	11,975	10,419	17,628	10,280	Upgrade
Interest Expense	-564.5	-553.9	-218.45	-152.9	-120.46	-1,090	Upgrade
Interest & Investment Income	-	-	783.89	566.78	197.98	17.7	Upgrade
Earnings From Equity Investments	131.2	122.1	134.04	44.74	651.72	300.27	Upgrade
Currency Exchange Gain (Loss)	-	-	-	-8.95	-	-	Upgrade
Other Non Operating Income (Expenses)	959.9	959.8	-354.24	-329.53	-5.17	-48.32	Upgrade
EBT Excluding Unusual Items	9,945	10,913	12,320	10,539	18,352	9,460	Upgrade
Gain (Loss) on Sale of Investments	-	-	57.72	49.03	1.01	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	4.16	-6.71	-10.28	5.4	Upgrade
Legal Settlements	-	-	2.92	392.07	-	-	Upgrade
Other Unusual Items	7	7	175.18	-147.31	987.45	-	Upgrade
Pretax Income	9,952	10,920	12,560	10,826	19,331	9,465	Upgrade
Income Tax Expense	2,527	2,790	3,204	2,892	4,511	3,071	Upgrade
Earnings From Continuing Operations	7,425	8,130	9,356	7,934	14,819	6,394	Upgrade
Earnings From Discontinued Operations	-	-	-	-	-146.09	150.85	Upgrade
Net Income to Company	7,425	8,130	9,356	7,934	14,673	6,545	Upgrade
Minority Interest in Earnings	-13.8	-13.1	-2.42	0.42	-	-127.31	Upgrade
Net Income	7,411	8,117	9,353	7,934	14,673	6,418	Upgrade
Net Income to Common	7,411	8,117	9,353	7,934	14,673	6,418	Upgrade
Net Income Growth	-25.24%	-13.22%	17.89%	-45.93%	128.63%	284.82%	Upgrade
Shares Outstanding (Basic)	610	613	624	649	658	682	Upgrade
Shares Outstanding (Diluted)	615	618	628	649	658	682	Upgrade
Shares Change (YoY)	-1.67%	-1.69%	-3.13%	-1.46%	-3.52%	-3.19%	Upgrade
EPS (Basic)	12.14	13.24	15.00	12.23	22.29	9.41	Upgrade
EPS (Diluted)	12.05	13.14	14.89	12.23	22.28	9.41	Upgrade
EPS Growth	-23.97%	-11.73%	21.70%	-45.10%	136.86%	297.52%	Upgrade
Free Cash Flow	-	3,604	6,217	5,377	7,172	9,172	Upgrade
Free Cash Flow Per Share	-	5.83	9.89	8.29	10.89	13.45	Upgrade
Dividend Per Share	-	1.000	1.000	0.800	1.950	0.925	Upgrade
Dividend Growth	-	-	25.00%	-58.97%	110.81%	-	Upgrade
Gross Margin	44.17%	44.75%	45.28%	41.50%	55.21%	52.82%	Upgrade
Operating Margin	17.61%	19.32%	21.95%	18.11%	32.65%	25.98%	Upgrade
Profit Margin	13.86%	15.10%	17.14%	13.79%	27.18%	16.22%	Upgrade
Free Cash Flow Margin	-	6.70%	11.40%	9.35%	13.28%	23.18%	Upgrade
EBITDA	11,007	11,937	13,379	11,646	18,666	11,657	Upgrade
EBITDA Margin	20.58%	22.21%	24.52%	20.24%	34.57%	29.45%	Upgrade
D&A For EBITDA	1,589	1,552	1,405	1,227	1,038	1,376	Upgrade
EBIT	9,419	10,385	11,975	10,419	17,628	10,280	Upgrade
EBIT Margin	17.61%	19.32%	21.95%	18.11%	32.65%	25.98%	Upgrade
Effective Tax Rate	25.39%	25.55%	25.51%	26.71%	23.34%	32.44%	Upgrade
Revenue as Reported	54,450	54,717	55,533	58,571	54,286	39,610	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.