R Systems International Limited (BOM:532735)
India
· Delayed Price · Currency is INR 359.85
-3.95 (-1.09%)
At close: May 15, 2025
R Systems International Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 17,674 | 17,417 | 16,845 | 15,158 | 11,556 | 8,806 | Upgrade
|
| Revenue Growth (YoY) | 4.14% | 3.40% | 11.13% | 31.17% | 31.23% | 8.80% | Upgrade
|
| Cost of Revenue | 11,947 | 11,911 | 11,409 | 10,266 | 7,849 | 6,177 | Upgrade
|
| Gross Profit | 5,726 | 5,506 | 5,436 | 4,892 | 3,707 | 2,629 | Upgrade
|
| Selling, General & Admin | - | - | 62.63 | 62.08 | 50.84 | 37.73 | Upgrade
|
| Other Operating Expenses | 2,986 | 2,937 | 2,803 | 2,746 | 2,035 | 1,420 | Upgrade
|
| Operating Expenses | 3,621 | 3,590 | 3,410 | 3,158 | 2,362 | 1,714 | Upgrade
|
| Operating Income | 2,106 | 1,916 | 2,026 | 1,734 | 1,345 | 915.15 | Upgrade
|
| Interest Expense | -70.43 | -83.95 | -89.5 | -48.98 | -49.12 | -56.66 | Upgrade
|
| Interest & Investment Income | - | - | 67.34 | 40.45 | 66.85 | 53.2 | Upgrade
|
| Earnings From Equity Investments | - | - | -5.04 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 23.15 | -79.47 | 87.54 | 33.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 83.14 | 83.14 | 6.08 | 12.58 | 9.65 | 5.8 | Upgrade
|
| EBT Excluding Unusual Items | 2,118 | 1,915 | 2,028 | 1,658 | 1,460 | 950.79 | Upgrade
|
| Merger & Restructuring Charges | - | - | -35.37 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -106.68 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 6.66 | 6.4 | 4.23 | 12.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -4.48 | 3.28 | -2.18 | -0.19 | Upgrade
|
| Other Unusual Items | - | - | 5.38 | 33.46 | 239.04 | 105.86 | Upgrade
|
| Pretax Income | 2,118 | 1,915 | 2,000 | 1,702 | 1,701 | 962.21 | Upgrade
|
| Income Tax Expense | 695.57 | 603.2 | 599.16 | 304.76 | 286.36 | 144.22 | Upgrade
|
| Net Income | 1,423 | 1,312 | 1,401 | 1,397 | 1,414 | 817.99 | Upgrade
|
| Net Income to Common | 1,423 | 1,312 | 1,401 | 1,397 | 1,414 | 817.99 | Upgrade
|
| Net Income Growth | 7.99% | -6.37% | 0.30% | -1.24% | 72.91% | 40.73% | Upgrade
|
| Shares Outstanding (Basic) | 118 | 118 | 118 | 118 | 119 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 125 | 124 | 118 | 118 | 119 | 120 | Upgrade
|
| Shares Change (YoY) | 5.74% | 4.71% | - | -0.88% | -0.23% | -0.82% | Upgrade
|
| EPS (Basic) | 12.03 | 11.09 | 11.84 | 11.81 | 11.85 | 6.84 | Upgrade
|
| EPS (Diluted) | 11.37 | 10.59 | 11.84 | 11.81 | 11.85 | 6.84 | Upgrade
|
| EPS Growth | 2.13% | -10.58% | 0.30% | -0.37% | 73.30% | 41.88% | Upgrade
|
| Free Cash Flow | - | 2,271 | 1,912 | 615.5 | 594.19 | 1,082 | Upgrade
|
| Free Cash Flow Per Share | - | 18.33 | 16.16 | 5.20 | 4.98 | 9.04 | Upgrade
|
| Dividend Per Share | 6.500 | 12.500 | 6.800 | 6.500 | 5.700 | - | Upgrade
|
| Dividend Growth | - | 83.82% | 4.61% | 14.04% | - | - | Upgrade
|
| Gross Margin | 32.40% | 31.61% | 32.27% | 32.27% | 32.08% | 29.86% | Upgrade
|
| Operating Margin | 11.92% | 11.00% | 12.03% | 11.44% | 11.64% | 10.39% | Upgrade
|
| Profit Margin | 8.05% | 7.53% | 8.32% | 9.21% | 12.24% | 9.29% | Upgrade
|
| Free Cash Flow Margin | - | 13.04% | 11.35% | 4.06% | 5.14% | 12.29% | Upgrade
|
| EBITDA | 2,821 | 2,570 | 2,433 | 1,968 | 1,516 | 1,055 | Upgrade
|
| EBITDA Margin | 15.96% | 14.75% | 14.45% | 12.98% | 13.11% | 11.98% | Upgrade
|
| D&A For EBITDA | 715.3 | 653.72 | 407.4 | 233.93 | 170.8 | 140.07 | Upgrade
|
| EBIT | 2,106 | 1,916 | 2,026 | 1,734 | 1,345 | 915.15 | Upgrade
|
| EBIT Margin | 11.92% | 11.00% | 12.03% | 11.44% | 11.64% | 10.39% | Upgrade
|
| Effective Tax Rate | 32.83% | 31.50% | 29.95% | 17.91% | 16.84% | 14.99% | Upgrade
|
| Revenue as Reported | 17,757 | 17,500 | 16,961 | 15,261 | 11,975 | 8,935 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.