Paushak Limited (BOM:532742)
519.20
+3.65 (0.71%)
At close: Feb 12, 2026
Paushak Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,158 | 2,109 | 2,063 | 2,123 | 1,501 | 1,410 |
Other Revenue | - | - | - | - | 0.04 | - |
| 2,158 | 2,109 | 2,063 | 2,123 | 1,501 | 1,410 | |
Revenue Growth (YoY) | 1.60% | 2.27% | -2.87% | 41.47% | 6.46% | 2.23% |
Cost of Revenue | 517.68 | 514.78 | 526.08 | 541.17 | 336.12 | 380.16 |
Gross Profit | 1,641 | 1,595 | 1,537 | 1,582 | 1,165 | 1,030 |
Selling, General & Admin | 402.51 | 360.01 | 310.34 | 272.91 | 220.24 | 204.99 |
Other Operating Expenses | 630.32 | 630.12 | 571.59 | 556.63 | 400.71 | 319.49 |
Operating Expenses | 1,205 | 1,140 | 1,020 | 963.71 | 711.19 | 574.07 |
Operating Income | 435.88 | 454.88 | 516.21 | 618.58 | 453.7 | 455.76 |
Interest Expense | -1.62 | -1.42 | -1.52 | -2.61 | -0.27 | -0.06 |
Interest & Investment Income | 43.33 | 43.33 | 76.79 | 41.44 | 32.48 | 21.51 |
Currency Exchange Gain (Loss) | -0.15 | -0.15 | -0.71 | 1.96 | 1.36 | -0.65 |
Other Non Operating Income (Expenses) | -102.3 | 0 | - | -0.5 | -0.35 | -0.43 |
EBT Excluding Unusual Items | 375.15 | 496.65 | 590.77 | 658.86 | 486.93 | 476.13 |
Gain (Loss) on Sale of Investments | 89.3 | 89.3 | 119.9 | 47.07 | 16.65 | 38.62 |
Gain (Loss) on Sale of Assets | 1.77 | 1.77 | -1.21 | 16.3 | -0.8 | 1.14 |
Pretax Income | 466.23 | 587.73 | 709.92 | 722.23 | 502.78 | 515.89 |
Income Tax Expense | 101.95 | 93.95 | 166.39 | 182.18 | 126.66 | 142.91 |
Net Income | 364.27 | 493.77 | 543.53 | 540.06 | 376.12 | 372.98 |
Net Income to Common | 364.27 | 493.77 | 543.53 | 540.06 | 376.12 | 372.98 |
Net Income Growth | -37.22% | -9.16% | 0.64% | 43.59% | 0.84% | 6.83% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | -0.01% | - | - | - | - | - |
EPS (Basic) | 14.78 | 20.03 | 22.04 | 21.90 | 15.25 | 15.13 |
EPS (Diluted) | 14.78 | 20.03 | 22.04 | 21.90 | 15.25 | 15.13 |
EPS Growth | -37.21% | -9.16% | 0.64% | 43.59% | 0.84% | 6.83% |
Free Cash Flow | - | -1,229 | 169.51 | 255.7 | -42.66 | -259.68 |
Free Cash Flow Per Share | - | -49.83 | 6.88 | 10.37 | -1.73 | -10.53 |
Dividend Per Share | - | 2.500 | 2.500 | 2.188 | 1.500 | 0.750 |
Dividend Growth | - | - | 14.29% | 45.83% | 100.00% | - |
Gross Margin | 76.01% | 75.60% | 74.49% | 74.52% | 77.61% | 73.04% |
Operating Margin | 20.20% | 21.56% | 25.03% | 29.13% | 30.23% | 32.32% |
Profit Margin | 16.88% | 23.41% | 26.35% | 25.43% | 25.06% | 26.45% |
Free Cash Flow Margin | - | -58.25% | 8.22% | 12.04% | -2.84% | -18.42% |
EBITDA | 594.08 | 604.58 | 654.59 | 752.75 | 543.95 | 505.36 |
EBITDA Margin | 27.53% | 28.66% | 31.74% | 35.45% | 36.24% | 35.84% |
D&A For EBITDA | 158.2 | 149.7 | 138.38 | 134.17 | 90.25 | 49.6 |
EBIT | 435.88 | 454.88 | 516.21 | 618.58 | 453.7 | 455.76 |
EBIT Margin | 20.20% | 21.56% | 25.03% | 29.13% | 30.23% | 32.32% |
Effective Tax Rate | 21.87% | 15.99% | 23.44% | 25.22% | 25.19% | 27.70% |
Revenue as Reported | 2,198 | 2,252 | 2,268 | 2,214 | 1,552 | 1,471 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.