Prime Focus Limited (BOM:532748)
India · Delayed Price · Currency is INR 188.65
-0.25 (-0.13%)
At close: Sep 12, 2025
Prime Focus Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 37,188 | 35,989 | 39,505 | 46,443 | 33,859 | 25,365 | Upgrade |
Other Revenue | 1,245 | - | - | 141.8 | 104.4 | - | Upgrade |
| 38,432 | 35,989 | 39,505 | 46,584 | 33,964 | 25,365 | Upgrade | |
Revenue Growth (YoY) | 5.20% | -8.90% | -15.20% | 37.16% | 33.90% | -13.74% | Upgrade |
Cost of Revenue | 1,402 | 2,322 | 3,581 | 3,206 | 2,007 | 1,395 | Upgrade |
Gross Profit | 37,031 | 33,667 | 35,925 | 43,379 | 31,957 | 23,970 | Upgrade |
Selling, General & Admin | 22,279 | 22,096 | 29,585 | 29,726 | 21,193 | 15,257 | Upgrade |
Other Operating Expenses | 4,706 | 3,551 | 3,695 | 3,433 | 2,256 | 2,412 | Upgrade |
Operating Expenses | 32,393 | 30,853 | 38,378 | 38,153 | 27,794 | 22,189 | Upgrade |
Operating Income | 4,638 | 2,813 | -2,453 | 5,226 | 4,163 | 1,781 | Upgrade |
Interest Expense | -5,246 | -4,831 | -5,300 | -3,947 | -3,656 | -2,569 | Upgrade |
Interest & Investment Income | - | 75.8 | 61.1 | 43.7 | 73.8 | 60.4 | Upgrade |
Currency Exchange Gain (Loss) | 3,291 | 1,899 | 1,089 | 2,590 | 471.1 | 566.5 | Upgrade |
Other Non Operating Income (Expenses) | - | -448.6 | 42.5 | -260.7 | -77.8 | 58.9 | Upgrade |
EBT Excluding Unusual Items | 2,683 | -490.9 | -6,561 | 3,652 | 974.5 | -102.6 | Upgrade |
Gain (Loss) on Sale of Investments | - | 87.9 | 616.4 | 15.3 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | -6 | -4.3 | -5.7 | 8 | -57.1 | Upgrade |
Asset Writedown | -1,757 | -1,758 | - | - | - | - | Upgrade |
Other Unusual Items | -2,044 | -2,044 | 34.4 | -600.4 | -1,805 | -226.1 | Upgrade |
Pretax Income | -1,119 | -4,107 | -5,867 | 3,061 | -822.7 | -385.8 | Upgrade |
Income Tax Expense | 778.94 | 475.5 | -982.1 | 1,117 | 916.2 | 175.6 | Upgrade |
Earnings From Continuing Operations | -1,897 | -4,583 | -4,885 | 1,945 | -1,739 | -561.4 | Upgrade |
Net Income to Company | -1,897 | -4,583 | -4,885 | 1,945 | -1,739 | -561.4 | Upgrade |
Minority Interest in Earnings | -61.49 | 811.8 | 839.5 | -472 | 23.2 | 127.4 | Upgrade |
Net Income | -1,959 | -3,771 | -4,045 | 1,473 | -1,716 | -434 | Upgrade |
Net Income to Common | -1,959 | -3,771 | -4,045 | 1,473 | -1,716 | -434 | Upgrade |
Shares Outstanding (Basic) | 300 | 300 | 300 | 300 | 299 | 299 | Upgrade |
Shares Outstanding (Diluted) | 300 | 300 | 300 | 305 | 299 | 299 | Upgrade |
Shares Change (YoY) | 28.39% | 0.09% | -1.71% | 1.84% | 0.01% | 0.01% | Upgrade |
EPS (Basic) | -6.52 | -12.58 | -13.50 | 4.92 | -5.73 | -1.45 | Upgrade |
EPS (Diluted) | -6.52 | -12.58 | -13.50 | 4.83 | -5.73 | -1.45 | Upgrade |
Free Cash Flow | - | -700.8 | -3,377 | -1,063 | 981.7 | 2,197 | Upgrade |
Free Cash Flow Per Share | - | -2.34 | -11.27 | -3.49 | 3.28 | 7.34 | Upgrade |
Gross Margin | 96.35% | 93.55% | 90.94% | 93.12% | 94.09% | 94.50% | Upgrade |
Operating Margin | 12.07% | 7.82% | -6.21% | 11.22% | 12.26% | 7.02% | Upgrade |
Profit Margin | -5.10% | -10.48% | -10.24% | 3.16% | -5.05% | -1.71% | Upgrade |
Free Cash Flow Margin | - | -1.95% | -8.55% | -2.28% | 2.89% | 8.66% | Upgrade |
EBITDA | 10,644 | 3,829 | -1,213 | 6,082 | 5,003 | 2,779 | Upgrade |
EBITDA Margin | 27.70% | 10.64% | -3.07% | 13.06% | 14.73% | 10.96% | Upgrade |
D&A For EBITDA | 6,006 | 1,015 | 1,240 | 855.7 | 839.8 | 998.3 | Upgrade |
EBIT | 4,638 | 2,813 | -2,453 | 5,226 | 4,163 | 1,781 | Upgrade |
EBIT Margin | 12.07% | 7.82% | -6.21% | 11.22% | 12.26% | 7.02% | Upgrade |
Effective Tax Rate | - | - | - | 36.47% | - | - | Upgrade |
Revenue as Reported | 41,723 | 38,255 | 41,675 | 49,238 | 34,778 | 26,103 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.