Prime Focus Limited (BOM: 532748)
India
· Delayed Price · Currency is INR 124.70
0.00 (0.00%)
At close: Nov 27, 2024
Prime Focus Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | -2,016 | -4,045 | 1,473 | -1,716 | -434 | -1,315 | Upgrade
|
| Depreciation & Amortization | 3,120 | 3,133 | 2,852 | 2,657 | 3,161 | 2,824 | Upgrade
|
| Other Amortization | 1,850 | 1,850 | 1,814 | 1,512 | 1,059 | 989.6 | Upgrade
|
| Loss (Gain) From Sale of Assets | 10.99 | 4.3 | 5.7 | 1,528 | 57.1 | 37 | Upgrade
|
| Loss (Gain) From Sale of Investments | -89.6 | -99.1 | -15.3 | - | 42.8 | - | Upgrade
|
| Stock-Based Compensation | 47.79 | 84.3 | 273.6 | 176 | 300.8 | 1,298 | Upgrade
|
| Provision & Write-off of Bad Debts | 569.37 | 496.4 | 146.6 | 469.2 | 213.3 | 804 | Upgrade
|
| Other Operating Activities | 1,683 | 3,302 | 3,906 | 4,521 | 1,934 | 954.7 | Upgrade
|
| Change in Accounts Receivable | -1,665 | 1,797 | -1,884 | -2,467 | 3,394 | -4,887 | Upgrade
|
| Change in Inventory | - | - | - | 7.4 | -7.4 | - | Upgrade
|
| Change in Accounts Payable | -258.34 | 252.9 | -11 | 291.1 | 75.6 | 4,511 | Upgrade
|
| Change in Other Net Operating Assets | -5,881 | -7,103 | -6,020 | -5,146 | -6,514 | - | Upgrade
|
| Operating Cash Flow | -2,629 | -326.7 | 2,540 | 1,833 | 3,281 | 5,217 | Upgrade
|
| Operating Cash Flow Growth | - | - | 38.62% | -44.14% | -37.11% | 333.54% | Upgrade
|
| Capital Expenditures | -2,986 | -3,052 | -3,603 | -851 | -1,084 | -1,506 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.3 | 5.3 | 28.8 | 12.8 | 117.9 | 1.8 | Upgrade
|
| Cash Acquisitions | -0 | -12.5 | -28.6 | -58.4 | - | - | Upgrade
|
| Investment in Securities | 150.06 | -112.3 | -1,310 | - | - | - | Upgrade
|
| Other Investing Activities | 5.09 | 5 | 8.9 | 99.4 | -69.7 | -35.7 | Upgrade
|
| Investing Cash Flow | -2,826 | -3,166 | -4,905 | -797.2 | -1,036 | -1,540 | Upgrade
|
| Short-Term Debt Issued | - | 2,956 | 4,523 | - | 7,189 | 3,454 | Upgrade
|
| Long-Term Debt Issued | - | 7,293 | 2,602 | 6,312 | 74.5 | - | Upgrade
|
| Total Debt Issued | 3,654 | 10,249 | 7,125 | 6,312 | 7,263 | 3,454 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -2,363 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -2,843 | -3,668 | -4,328 | -6,403 | -3,300 | Upgrade
|
| Total Debt Repaid | -4,034 | -2,843 | -3,668 | -6,691 | -6,403 | -3,300 | Upgrade
|
| Net Debt Issued (Repaid) | -379.71 | 7,407 | 3,457 | -379.1 | 860.6 | 153.7 | Upgrade
|
| Issuance of Common Stock | 19.23 | 16.2 | - | 15 | - | 6.3 | Upgrade
|
| Other Financing Activities | 3,892 | -4,077 | -1,936 | -1,960 | -2,000 | -2,173 | Upgrade
|
| Financing Cash Flow | 3,531 | 3,346 | 1,522 | -2,324 | -1,139 | -2,013 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -3.8 | - | - | Upgrade
|
| Net Cash Flow | -1,923 | -146.9 | -842.4 | -1,292 | 1,106 | 1,664 | Upgrade
|
| Free Cash Flow | -5,615 | -3,378 | -1,063 | 981.7 | 2,197 | 3,711 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -55.31% | -40.81% | - | Upgrade
|
| Free Cash Flow Margin | -16.03% | -8.36% | -2.28% | 2.89% | 8.66% | 12.62% | Upgrade
|
| Free Cash Flow Per Share | -19.51 | -10.97 | -3.49 | 3.28 | 7.34 | 12.40 | Upgrade
|
| Cash Interest Paid | 4,482 | 4,077 | 2,195 | 1,960 | 2,000 | 2,173 | Upgrade
|
| Cash Income Tax Paid | 324.08 | 397.1 | 709.9 | -92.4 | 308.3 | 603.9 | Upgrade
|
| Levered Free Cash Flow | -9,814 | -7,235 | -3,295 | 4,165 | 2,239 | 3,037 | Upgrade
|
| Unlevered Free Cash Flow | -6,884 | -3,923 | -828.93 | 6,449 | 3,844 | 4,555 | Upgrade
|
| Change in Net Working Capital | 8,537 | 4,987 | 5,432 | -354.1 | 704.7 | -715.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.