GMR Airports Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	1,113,972	799,631	492,533	244,758	223,028	146,673	Upgrade
Market Cap Growth	25.67%	62.35%	101.23%	9.74%	52.06%	49.07%	Upgrade
Enterprise Value	1,495,850	1,128,063	772,278	517,046	537,783	378,582	Upgrade
Last Close Price	105.50	75.66	81.62	40.53	36.90	22.02	Upgrade
PS Ratio	8.99	7.68	5.63	3.67	4.85	4.11	Upgrade
PB Ratio	-59.75	-44.70	-56.63	25.26	11.63	11.12	Upgrade
P/FCF Ratio	311.37	-	-	-	188.38	-	Upgrade
P/OCF Ratio	26.29	23.23	12.69	11.13	6.85	4276.19	Upgrade
EV/Sales Ratio	12.07	10.83	8.82	7.75	11.69	10.62	Upgrade
EV/EBITDA Ratio	30.01	30.36	26.18	30.12	23.58	26.20	Upgrade
EV/EBIT Ratio	48.20	60.00	50.61	74.21	40.42	81.82	Upgrade
EV/FCF Ratio	418.10	-	-	-	454.25	-	Upgrade
Debt / Equity Ratio	-22.24	-21.36	-41.29	33.19	13.89	27.96	Upgrade
Debt / EBITDA Ratio	8.58	10.11	12.03	18.54	11.59	25.21	Upgrade
Debt / FCF Ratio	115.90	-	-	-	224.96	-	Upgrade
Asset Turnover	0.25	0.21	0.19	0.16	0.11	0.07	Upgrade
Inventory Turnover	16.68	33.91	31.99	30.56	9.33	6.37	Upgrade
Quick Ratio	0.53	0.56	0.88	0.84	0.90	0.88	Upgrade
Current Ratio	0.80	0.66	1.06	0.98	1.03	1.03	Upgrade
Return on Equity (ROE)	-	-	-1671.32%	-58.77%	-46.49%	-162.05%	Upgrade
Return on Assets (ROA)	3.67%	2.41%	2.06%	1.07%	1.91%	0.60%	Upgrade
Return on Capital (ROIC)	4.93%	3.29%	2.80%	1.41%	2.49%	0.79%	Upgrade
Return on Capital Employed (ROCE)	6.90%	4.70%	3.70%	2.00%	4.30%	1.30%	Upgrade
Earnings Yield	-0.20%	-0.49%	-1.14%	-0.73%	-4.59%	-19.07%	Upgrade
FCF Yield	0.32%	-0.86%	-1.31%	-7.04%	0.53%	-11.20%	Upgrade
Buyback Yield / Dilution	-50.98%	-52.08%	-	-	-	-0.14%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.