GMR Airports Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 1, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	2015 - 2019
Market Capitalization	832,470	492,533	244,758	223,028	146,673	98,393	Upgrade
Market Cap Growth	70.61%	101.23%	9.74%	52.06%	49.07%	-17.42%	Upgrade
Enterprise Value	1,160,901	772,278	517,046	537,783	378,582	304,975	Upgrade
Last Close Price	78.86	81.62	40.53	36.90	22.02	14.69	Upgrade
PS Ratio	8.30	5.63	3.67	4.85	4.11	1.18	Upgrade
PB Ratio	-114.34	-56.63	25.26	11.63	11.12	45.58	Upgrade
P/FCF Ratio	-	-	188.38	-	-	Upgrade
P/OCF Ratio	12.69	11.13	6.85	4276.19	7.15	Upgrade
EV/Sales Ratio	11.61	8.82	7.75	11.69	10.62	3.65	Upgrade
EV/EBITDA Ratio	31.19	26.18	30.12	23.58	26.20	11.68	Upgrade
EV/EBIT Ratio	59.22	50.61	74.21	40.42	81.82	19.47	Upgrade
EV/FCF Ratio	-	-	454.25	-	-	Upgrade
Debt / Equity Ratio	-49.46	-41.29	33.19	13.89	27.96	159.53	Upgrade
Debt / EBITDA Ratio	10.14	12.03	18.54	11.59	25.21	13.11	Upgrade
Debt / FCF Ratio	-	-	-	224.96	-	-	Upgrade
Asset Turnover	-	0.19	0.16	0.11	0.07	0.19	Upgrade
Inventory Turnover	-	31.99	30.56	9.33	6.37	29.14	Upgrade
Quick Ratio	-	0.88	0.84	0.90	0.88	0.54	Upgrade
Current Ratio	-	1.06	0.98	1.03	1.03	0.75	Upgrade
Return on Equity (ROE)	-	-1671.32%	-58.77%	-46.49%	-162.05%	-301.62%	Upgrade
Return on Assets (ROA)	-	2.06%	1.07%	1.91%	0.60%	2.26%	Upgrade
Return on Capital (ROIC)	3.30%	2.80%	1.41%	2.49%	0.79%	3.08%	Upgrade
Return on Capital Employed (ROCE)	-	3.70%	2.00%	4.30%	1.30%	5.20%	Upgrade
Earnings Yield	-0.33%	-1.14%	-0.73%	-4.59%	-19.07%	-24.69%	Upgrade
FCF Yield	-1.31%	-7.04%	0.53%	-11.20%	-15.61%	Upgrade
Buyback Yield / Dilution	-34.14%	-	-	-	-0.14%	-0.16%	Upgrade
Total Shareholder Return	-34.14%	-	-	-	-0.14%	-0.16%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.