CIE Automotive India Ratios and Metrics

Market cap in millions INR. Fiscal year is January - December.

Millions INR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 8, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	160,470	178,319	178,547	130,533	89,077	65,114	Upgrade
Market Cap Growth	-28.29%	-0.13%	36.78%	46.54%	36.80%	4.28%	Upgrade
Enterprise Value	157,403	176,574	183,106	143,024	99,611	77,429	Upgrade
Last Close Price	423.00	462.29	458.90	333.45	225.03	164.51	Upgrade
PE Ratio	21.34	21.55	15.87	-	22.67	61.20	Upgrade
Forward PE	18.03	19.88	18.18	16.58	13.78	21.25	Upgrade
PS Ratio	1.81	1.99	1.92	1.49	1.32	1.08	Upgrade
PB Ratio	2.32	2.71	2.98	2.56	1.71	1.33	Upgrade
P/TBV Ratio	4.08	4.77	5.75	5.76	5.77	5.79	Upgrade
P/FCF Ratio	43.18	36.08	20.93	44.79	16.99	31.16	Upgrade
P/OCF Ratio	22.89	20.24	12.91	27.30	8.48	12.07	Upgrade
PEG Ratio	-	1.12	1.07	0.51	0.70	1.05	Upgrade
EV/Sales Ratio	1.77	1.97	1.97	1.63	1.47	1.28	Upgrade
EV/EBITDA Ratio	11.66	12.61	12.85	13.98	9.85	15.96	Upgrade
EV/EBIT Ratio	15.40	16.13	16.25	15.67	14.10	35.02	Upgrade
EV/FCF Ratio	42.35	35.73	21.47	49.07	19.00	37.05	Upgrade
Debt / Equity Ratio	0.07	0.09	0.14	0.19	0.29	0.39	Upgrade
Debt / EBITDA Ratio	0.36	0.40	0.59	0.95	1.42	3.64	Upgrade
Debt / FCF Ratio	1.31	1.15	1.00	3.38	2.84	9.09	Upgrade
Asset Turnover	0.90	0.92	0.94	0.88	0.70	0.66	Upgrade
Inventory Turnover	4.27	4.29	4.29	3.85	2.95	2.91	Upgrade
Quick Ratio	0.91	0.99	0.58	0.39	0.45	0.49	Upgrade
Current Ratio	1.45	1.58	1.01	0.95	0.92	0.90	Upgrade
Return on Equity (ROE)	11.93%	13.06%	14.39%	13.82%	7.83%	2.23%	Upgrade
Return on Assets (ROA)	6.44%	7.01%	7.15%	5.74%	4.54%	1.52%	Upgrade
Return on Capital (ROIC)	9.04%	9.78%	10.90%	8.94%	6.54%	2.14%	Upgrade
Return on Capital Employed (ROCE)	13.20%	14.40%	16.90%	15.70%	10.40%	3.30%	Upgrade
Earnings Yield	4.92%	4.64%	6.30%	-1.04%	4.41%	1.63%	Upgrade
FCF Yield	2.32%	2.77%	4.78%	2.23%	5.89%	3.21%	Upgrade
Dividend Yield	1.69%	1.51%	1.09%	0.75%	1.11%	-	Upgrade
Payout Ratio	36.29%	22.82%	8.43%	-	-	-	Upgrade
Buyback Yield / Dilution	-4.11%	-0.00%	-0.03%	-0.04%	-0.03%	-0.04%	Upgrade
Total Shareholder Return	-2.44%	1.51%	1.06%	0.71%	1.08%	-0.04%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.