Torrent Power Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	737,009	749,229	652,654	245,307	236,391	203,685
Market Cap Growth	0.49%	14.80%	166.06%	3.77%	16.06%	51.87%
Enterprise Value	828,284	857,872	749,230	344,829	301,874	271,314
PE Ratio	23.34	25.07	35.60	11.59	52.07	15.78
PS Ratio	2.54	2.57	2.40	0.96	1.66	1.67
PB Ratio	3.80	4.11	5.18	2.14	2.37	1.99
P/FCF Ratio	-	157.83	108.44	66.89	17.41	12.04
P/OCF Ratio	-	15.59	15.33	7.10	7.46	6.82
EV/Sales Ratio	2.85	2.94	2.76	1.34	2.12	2.23
EV/EBITDA Ratio	14.71	15.92	16.07	7.05	8.34	7.80
EV/EBIT Ratio	20.46	21.91	22.65	9.49	13.13	12.29
EV/FCF Ratio	-	180.72	124.48	94.03	22.23	16.04
Debt / Equity Ratio	0.54	0.49	0.92	0.92	0.92	0.77
Debt / EBITDA Ratio	1.85	1.63	2.49	2.15	2.52	2.24
Debt / FCF Ratio	-	18.62	19.33	28.75	6.73	4.63
Net Debt / Equity Ratio	0.44	0.42	0.82	0.82	0.86	0.71
Net Debt / EBITDA Ratio	1.52	1.42	2.22	1.93	2.36	2.10
Net Debt / FCF Ratio	-	16.12	17.18	25.78	6.31	4.31
Quick Ratio	-	0.99	0.92	0.90	0.67	0.76
Current Ratio	-	1.14	1.09	1.08	0.85	0.97
Asset Turnover	-	0.83	0.86	0.94	0.59	0.52
Return on Equity (ROE)	-	19.85%	15.75%	20.17%	4.54%	13.35%
Return on Assets (ROA)	-	7.00%	6.53%	8.27%	5.92%	5.85%
Return on Capital Employed (ROCE)	-	13.50%	12.90%	15.80%	12.20%	11.80%
Earnings Yield	4.28%	3.99%	2.81%	8.63%	1.92%	6.34%
FCF Yield	-	0.63%	0.92%	1.49%	5.75%	8.30%
Dividend Yield	1.37%	1.28%	1.20%	2.64%	1.98%	2.89%
Payout Ratio	31.91%	30.04%	41.95%	20.43%	153.51%	20.48%
Buyback Yield / Dilution	-4.44%	-1.55%	-	-	-	-
Total Shareholder Return	-3.04%	-0.27%	1.20%	2.64%	1.98%	2.89%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.