Sobha Limited (BOM:532784)
India
· Delayed Price · Currency is INR 1,190.30
-6.10 (-0.51%)
At close: Feb 21, 2025
Sobha Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 35,609 | 30,969 | 33,101 | 25,613 | 21,098 | 37,539 | Upgrade
|
| Revenue Growth (YoY) | 0.48% | -6.44% | 29.24% | 21.40% | -43.80% | 9.06% | Upgrade
|
| Cost of Revenue | 23,308 | 19,443 | 21,321 | 14,390 | 9,568 | 20,183 | Upgrade
|
| Gross Profit | 12,301 | 11,527 | 11,780 | 11,223 | 11,530 | 17,356 | Upgrade
|
| Selling, General & Admin | 4,837 | 4,480 | 3,526 | 3,080 | 2,403 | 3,245 | Upgrade
|
| Other Operating Expenses | 4,811 | 4,247 | 4,500 | 2,811 | 2,375 | 2,949 | Upgrade
|
| Operating Expenses | 10,522 | 9,509 | 8,704 | 6,613 | 5,572 | 6,926 | Upgrade
|
| Operating Income | 1,779 | 2,017 | 3,076 | 4,610 | 5,958 | 10,430 | Upgrade
|
| Interest Expense | -1,896 | -2,255 | -2,354 | -2,864 | -5,838 | -6,595 | Upgrade
|
| Interest & Investment Income | 696.2 | 696.2 | 332.19 | 286.76 | 419.81 | 102.44 | Upgrade
|
| Earnings From Equity Investments | -0.02 | -0.05 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2.12 | 2.12 | 1.16 | -0.49 | - | 2.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 123.64 | 109.64 | 124.24 | -26.1 | 210.93 | 388.26 | Upgrade
|
| EBT Excluding Unusual Items | 705.51 | 570.81 | 1,180 | 2,006 | 750.16 | 4,327 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.41 | 2.41 | 0.92 | 354.22 | 1.69 | 4.41 | Upgrade
|
| Asset Writedown | -29.47 | -29.47 | -58.71 | - | - | - | Upgrade
|
| Other Unusual Items | 198.52 | 198.52 | 327.96 | 6 | - | - | Upgrade
|
| Pretax Income | 876.97 | 742.27 | 1,450 | 2,366 | 751.85 | 4,332 | Upgrade
|
| Income Tax Expense | 268.36 | 251.14 | 407.7 | 634.35 | 129.09 | 1,515 | Upgrade
|
| Earnings From Continuing Operations | 608.61 | 491.13 | 1,042 | 1,732 | 622.76 | 2,817 | Upgrade
|
| Net Income | 608.61 | 491.13 | 1,042 | 1,732 | 622.76 | 2,817 | Upgrade
|
| Net Income to Common | 608.61 | 491.13 | 1,042 | 1,732 | 622.76 | 2,817 | Upgrade
|
| Net Income Growth | -32.88% | -52.87% | -39.83% | 178.10% | -77.89% | -5.16% | Upgrade
|
| Shares Outstanding (Basic) | 98 | 95 | 95 | 95 | 95 | 95 | Upgrade
|
| Shares Outstanding (Diluted) | 99 | 95 | 95 | 95 | 95 | 95 | Upgrade
|
| Shares Change (YoY) | 4.12% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 6.22 | 5.18 | 10.99 | 18.26 | 6.57 | 29.70 | Upgrade
|
| EPS (Diluted) | 6.17 | 5.18 | 10.99 | 18.26 | 6.57 | 29.70 | Upgrade
|
| EPS Growth | -35.52% | -52.87% | -39.83% | 178.10% | -77.89% | -5.16% | Upgrade
|
| Free Cash Flow | - | 5,227 | 10,268 | 8,064 | 5,715 | 29.69 | Upgrade
|
| Free Cash Flow Per Share | - | 55.11 | 108.26 | 85.02 | 60.25 | 0.31 | Upgrade
|
| Dividend Per Share | - | 3.000 | 3.000 | 3.000 | 3.500 | 7.000 | Upgrade
|
| Dividend Growth | - | 0% | 0% | -14.29% | -50.00% | 0% | Upgrade
|
| Gross Margin | 34.54% | 37.22% | 35.59% | 43.82% | 54.65% | 46.23% | Upgrade
|
| Operating Margin | 5.00% | 6.51% | 9.29% | 18.00% | 28.24% | 27.78% | Upgrade
|
| Profit Margin | 1.71% | 1.59% | 3.15% | 6.76% | 2.95% | 7.50% | Upgrade
|
| Free Cash Flow Margin | - | 16.88% | 31.02% | 31.48% | 27.09% | 0.08% | Upgrade
|
| EBITDA | 2,599 | 2,752 | 3,696 | 5,265 | 6,690 | 11,096 | Upgrade
|
| EBITDA Margin | 7.30% | 8.89% | 11.17% | 20.56% | 31.71% | 29.56% | Upgrade
|
| D&A For EBITDA | 820.02 | 734.65 | 620.83 | 655.08 | 732.46 | 666.36 | Upgrade
|
| EBIT | 1,779 | 2,017 | 3,076 | 4,610 | 5,958 | 10,430 | Upgrade
|
| EBIT Margin | 5.00% | 6.51% | 9.29% | 18.00% | 28.24% | 27.78% | Upgrade
|
| Effective Tax Rate | 30.60% | 33.83% | 28.12% | 26.81% | 17.17% | 34.97% | Upgrade
|
| Revenue as Reported | 36,833 | 32,179 | 34,024 | 26,452 | 21,904 | 38,257 | Upgrade
|
| Advertising Expenses | - | 517.77 | 415.48 | 389.37 | 424.63 | 548.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.